Virgin Galactic Financial Statements (SPCE)

Virgin Galacticsmart-lab.ru   FY2021 FY2022 FY2023 FY2024 FY2025   LTM ?
Report date 28.02.2022 28.02.2023 27.02.2024 26.02.2025 30.03.2026   14.05.2026
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 3.29 2.31 6.80 7.04 1.54   1.31
Operating Income, bln rub -319.5 -500.0 -531.5 -376.6 -283.1   -260.2
EBITDA, bln rub ? -341.3 -476.3 -475.6 -318.3 -266.6   -244.1
Net profit, bln rub ? -352.9 -500.2 -502.3 -346.7 -278.9   -259.1
OCF, bln rub ? -230.8 -380.2 -448.2 -352.7 -240.1   -217.7
CAPEX, bln rub ? 4.64 16.5 44.3 121.9 198.0   191.8
FCF, bln rub ? -235.4 -396.7 -492.5 -474.6 -438.2   -409.5
Dividend payout, bln rub 0.000 0.000 0.000 0.000 0.000   0.000
Ordinary share dividend yield, % 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 0.00% 0.00% 0.00% 0.00% 0.00%   0
OPEX, bln rub 322.6 500.4 487.8 293.6 195.4   163.8
Cost of production, bln rub 0.272 1.91 50.5 90.0 89.3   97.8
R&D, bln rub 149.4 314.2 295.1 152.7 80.5   53.9
Interest expenses, bln rub 0.025 12.1 12.9 12.9 12.8   11.4
Assets, bln rub 1 069 1 140 1 180 961.2 803.2   750.2
Net Assets, bln rub ? 894.3 480.2 505.5 322.3 274.0   223.7
Debt, bln rub 42.5 475.4 491.1 420.1 324.2   319.7
Cash, bln rub 629.4 909.0 874.0 563.2 307.0   219.9
Net debt, bln rub -587.0 -433.6 -382.9 -143.1 17.2   99.8
Ordinary share price, rub 267.6 5.88 3.21   3.24
Number of ordinary shares, mln 12.4 13.2 16.9 25.0 51.2   79.5
Market cap, bln rub 3 313 0 0 147 164   258
EV, bln rub ? 2 726 -434 -383 4 182   357
Book value, bln rub 894 480 505 322 274   224
EPS, rub ? -28.5 -37.9 -29.8 -13.9 -5.44   -3.26
FCF/share, rub -19.0 -30.1 -29.2 -19.0 -8.55   -5.15
BV/share, rub 72.2 36.4 30.0 12.9 5.35   2.81
EBITDA margin, % ? -10 367% -20 602% -6 995% -4 523% -17 267%   -18 630%
Net margin, % ? -10 720% -21 633% -7 387% -4 928% -18 064%   -19 781%
FCF yield, % ? -7.10% -323.4% -266.4%   -159.0%
ROE, % ? -39.5% -104.1% -99.4% -107.6% -101.8%   -115.8%
ROA, % ? -33.0% -43.9% -42.6% -36.1% -34.7%   -34.5%
P/E ? -9.39 0.00 0.00 -0.42 -0.59   -0.99
P/FCF -14.1 0.00 0.00 -0.31 -0.38   -0.63
P/S ? 1 006 0.00 0.00 20.9 106.5   196.6
P/BV ? 3.70 0.00 0.00 0.46 0.60   1.15
EV/EBITDA ? -7.99 0.91 0.81 -0.01 -0.68   -1.46
Debt/EBITDA 1.72 0.91 0.81 0.45 -0.06   -0.41
R&D/CAPEX, % 3 223% 1 905% 666.1% 125.3% 40.6%   28.1%
CAPEX/Revenue, % 140.8% 713.2% 651.6% 1 732% 12 827%   14 642%
Virgin Galactic shareholders