Virgin Galactic Financial Statements (SPCE)

Virgin Galacticsmart-lab.ru %   2023Q1 2023Q2 2023Q3 2023Q4 2024Q1   LTM ?
Report date 09.05.2023 01.08.2023 09.11.2023 27.02.2024 07.05.2024   07.05.2024
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 0.392 1.87 1.73 2.81 1.99   8.39
Operating Income, bln rub -163.4 -139.6 -114.3 -114.3 -111.2   -479.3
EBITDA, bln rub ? -152.8 -127.9 -98.0 -96.9 -107.5   -430.3
Net profit, bln rub ? -159.4 -134.4 -104.6 -104.0 -102.0   -445.0
OCF, bln rub ? -136.1 -125.3 -91.5 -95.3 -113.2   -425.4
CAPEX, bln rub ? 2.77 9.85 13.3 18.4 13.1   54.6
FCF, bln rub ? -138.8 -135.2 -104.8 -113.7 -126.3   -480.0
Dividend payout, bln rub 0.000 0.000 0.000 0.000 0.000   0.000
Ordinary share dividend yield, % 0.00% 0.00% 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 0.00% 0.00% 0.00% 0.00% 0.00%   0
OPEX, bln rub 163.5 141.2 90.4 88.3 86.9   406.7
Cost of production, bln rub 0.318 0.234 25.6 24.3 26.3   76.5
R&D, bln rub 109.9 86.6 44.8 53.8 59.0   244.2
Interest expenses, bln rub 3.21 3.22 3.22 3.22 3.23   12.9
Assets, bln rub 1 034 1 147 1 268 1 180 1 078   1 078
Net Assets, bln rub ? 366.8 484.5 599.4 505.5 417.6   417.6
Debt, bln rub 416.3 416.8 417.3 417.9 491.9   491.9
Cash, bln rub 833.6 940.2 997.1 874.0 800.1   800.1
Net debt, bln rub -417.4 -523.4 -579.7 -456.2 -308.3   -308.3
Ordinary share price, rub 81.0 77.6 36.0 49.0 29.6   1.70
Number of ordinary shares, mln 278.5 293.2 375.9 399.8 400.4   400.4
Market cap, bln rub 22 554 22 754 13 531 19 589 11 851   681
EV, bln rub ? 22 137 22 231 12 951 19 132 11 543   372
Book value, bln rub 367 485 599 505 418   418
EPS, rub ? -0.57 -0.46 -0.28 -0.26 -0.25   -1.11
FCF/share, rub -0.50 -0.46 -0.28 -0.28 -0.32   -1.20
BV/share, rub 1.32 1.65 1.59 1.26 1.04   1.04
EBITDA margin, % ? -38 980% -6 837% -5 674% -3 449% -5 414%   -5 127%
Net margin, % ? -40 659% -7 181% -6 053% -3 702% -5 139%   -5 302%
FCF yield, % ? -2.07% -2.25% -3.80% -2.51% -4.05%   -70.5%
ROE, % ? -154.4% -121.8% -91.6% -99.4% -106.6%   -106.6%
ROA, % ? -54.8% -51.5% -43.3% -42.6% -41.3%   -41.3%
P/E ? -39.8 -38.6 -24.6 -39.0 -26.6   -1.53
P/FCF -48.2 -44.5 -26.3 -39.8 -24.7   -1.42
P/S ? 9 457 5 836 2 784 2 881 1 412   81.1
P/BV ? 61.5 47.0 22.6 38.8 28.4   1.63
EV/EBITDA ? -41.2 -39.7 -24.8 -40.2 -26.8   -0.87
Debt/EBITDA 0.78 0.93 1.11 0.96 0.72   0.72
R&D/CAPEX, % 3 971% 879.0% 336.6% 293.2% 451.1%   447.2%
CAPEX/Revenue, % 705.9% 526.4% 771.1% 653.9% 658.5%   650.7%
Virgin Galactic shareholders