Sleep Number Financial Statements (SNBR)

Sleep Numbersmart-lab.ru   2021 2022 2023 2024 2025   LTM ?
Report date 01.03.2022 24.02.2023 23.02.2024 07.03.2025 12.03.2026   12.03.2026
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 2 185 2 114 1 887 1 682 1 411   1 411
Operating Income, bln rub 193.5 67.9 22.9 22.9 4.11   -43.4
EBITDA, bln rub ? 253.9 135.3 95.3 89.2 57.3   57.3
Net profit, bln rub ? 153.7 36.6 -15.3 -20.3 -132.0   -132.0
OCF, bln rub ? 300.0 36.1 -9.03 27.1 -3.28   -2.97
CAPEX, bln rub ? 66.9 69.5 57.1 23.5 14.4   17.7
FCF, bln rub ? 233.1 -33.3 -66.1 3.64 -17.7   -20.7
Dividend payout, bln rub 0.000 0.000 0.000 0.000 0.000   0.000
Ordinary share dividend yield, % 0.00% 0.00%   0.00%
Dividend payout ratio, % 0.00% 0.00% 0.00% 0.00% 0.00%   0
OPEX, bln rub 1 125 1 134 1 066 979.9 828.8   876.3
Cost of production, bln rub 866.1 912.0 799.0 679.5 578.5   578.5
R&D, bln rub 58.5 61.5 55.8 45.3 0.034   55.3
Interest expenses, bln rub 6.25 19.0 42.7 48.4 49.4   49.4
Assets, bln rub 919.5 953.9 950.9 860.8 680.1   680.1
Net Assets, bln rub ? -425.0 -438.2 -441.9 -451.6 -578.5   -578.5
Debt, bln rub 791.1 896.0 972.7 936.1 942.5   942.5
Cash, bln rub 2.39 1.79 2.54 1.95 1.69   1.69
Net debt, bln rub 788.7 894.2 970.1 934.2 940.8   940.8
Ordinary share price, rub 76.6 26.0   2.85
Number of ordinary shares, mln 24.0 22.4 22.4 22.6 22.9   22.9
Market cap, bln rub 1 841 582 0 0 0   65
EV, bln rub ? 2 630 1 476 970 934 941   1 006
Book value, bln rub -495 -506 -509 -518 -645   -645
EPS, rub ? 6.40 1.63 -0.68 -0.90 -5.76   -5.76
FCF/share, rub 9.70 -1.49 -2.95 0.16 -0.77   -0.90
BV/share, rub -20.6 -22.6 -22.7 -22.9 -28.2   -28.2
EBITDA margin, % ? 11.6% 6.40% 5.05% 5.30% 4.06%   4.06%
Net margin, % ? 7.04% 1.73% -0.81% -1.21% -9.35%   -9.35%
FCF yield, % ? 12.7% -5.73%   -31.6%
ROE, % ? -36.2% -8.36% 3.46% 4.50% 22.8%   22.8%
ROA, % ? 16.7% 3.84% -1.61% -2.36% -19.4%   -19.4%
P/E ? 12.0 15.9 0.00 0.00 0.00   -0.49
P/FCF 7.90 -17.5 0.00 0.00 0.00   -3.16
P/S ? 0.84 0.28 0.00 0.00 0.00   0.05
P/BV ? -3.72 -1.15 0.00 0.00 0.00   -0.10
EV/EBITDA ? 10.4 10.9 10.2 10.5 16.4   17.6
Debt/EBITDA 3.11 6.61 10.2 10.5 16.4   16.4
R&D/CAPEX, % 87.5% 88.6% 97.8% 192.5% 0.24%   312.5%
CAPEX/Revenue, % 3.06% 3.28% 3.02% 1.40% 1.02%   1.25%
Sleep Number shareholders