Sleep Number Financial Statements (SNBR)

Sleep Numbersmart-lab.ru %   2023Q2 2023Q3 2023Q4 2024Q1 2024Q1   LTM ?
Report date 08.08.2023 08.11.2023 23.02.2024 31.03.2024 07.05.2024   07.05.2024
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 458.8 472.6 429.5 470.4 470.4   1 843
Operating Income, bln rub 11.2 5.39 -3.88 16.1 16.1   33.8
EBITDA, bln rub ? 29.8 23.8 14.1 33.6 33.6   105.2
Net profit, bln rub ? 0.754 -2.32 -25.2 -7.48 -7.48   -42.5
OCF, bln rub ? 0.139 13.1 -42.4 33.7 33.7   38.1
CAPEX, bln rub ? 14.3 18.1 9.03 9.31 9.31   45.8
FCF, bln rub ? -14.2 -5.03 -51.5 24.4 24.4   -7.62
Dividend payout, bln rub 0.000 0.000 0.000 0.000 0.000   0.000
Ordinary share dividend yield, % 0.00% 0.00% 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 0.00% 0.00% 0.00% 0.00% 0.00%   0
OPEX, bln rub 253.0 265.7 250.4 260.0 264.6   1 041
Cost of production, bln rub 194.5 201.5 183.0 194.3 189.7   768.5
R&D, bln rub 15.4 12.6 13.3 12.4 12.4   50.8
Interest expenses, bln rub 9.95 11.0 12.7 12.3 12.3   48.2
Assets, bln rub 965.2 961.0 1 090 908.5 908.5   908.5
Net Assets, bln rub ? -419.1 -420.7 -441.9 -445.9 -445.9   -445.9
Debt, bln rub 922.3 927.7 972.7 948.2 948.2   948.2
Cash, bln rub 1.80 0.906 2.54 2.07 2.07   2.07
Net debt, bln rub 920.5 926.8 970.1 946.2 946.2   946.2
Ordinary share price, rub 27.3 24.6 14.8 16.0 16.0   15.5
Number of ordinary shares, mln 22.5 22.5 22.5 22.5 22.5   22.5
Market cap, bln rub 613 553 333 361 361   348
EV, bln rub ? 1 533 1 480 1 304 1 307 1 307   1 295
Book value, bln rub -486 -487 -509 -512 -576   -576
EPS, rub ? 0.03 -0.10 -1.12 -0.33 -0.33   -1.89
FCF/share, rub -0.63 -0.22 -2.29 1.09 1.09   -0.34
BV/share, rub -21.6 -21.7 -22.6 -22.8 -25.6   -25.6
EBITDA margin, % ? 6.49% 5.04% 3.28% 7.15% 7.15%   5.71%
Net margin, % ? 0.16% -0.49% -5.86% -1.59% -1.59%   -2.30%
FCF yield, % ? -3.65% -5.50% -25.5% -2.11% -2.11%   -2.19%
ROE, % ? -5.83% -2.53% 5.88% 9.53% 9.53%   9.53%
ROA, % ? 2.53% 1.11% -2.39% -4.67% -4.67%   -4.67%
P/E ? 25.1 51.9 -12.8 -8.49 -8.49   -8.20
P/FCF -27.4 -18.2 -3.93 -47.3 -47.3   -45.7
P/S ? 0.31 0.29 0.18 0.20 0.20   0.19
P/BV ? -1.26 -1.13 -0.66 -0.70 -0.63   -0.60
EV/EBITDA ? 10.4 11.6 13.4 12.4 12.4   12.3
Debt/EBITDA 6.23 7.27 9.95 8.99 8.99   8.99
R&D/CAPEX, % 107.7% 69.7% 147.0% 133.7% 133.7%   111.0%
CAPEX/Revenue, % 3.13% 3.83% 2.10% 1.98% 1.98%   2.48%
Sleep Number shareholders