The J. M. Smucker Financial Statements (SJM)
|
|
|
|
Report date
|
|
|
17.06.2021 |
16.06.2022 |
20.06.2023 |
18.06.2024 |
18.06.2025 |
|
26.02.2026 |
|
Currency
|
|
|
USD |
USD |
USD |
USD |
USD |
|
USD |
|
Financial report URL
|
|
|
|
|
|
|
|
|
|
|
|
Revenue, bln rub |
? |
|
8 003 |
7 999 |
8 529 |
8 179 |
8 726 |
|
8 927 |
|
Operating Income, bln rub |
|
|
1 387 |
1 024 |
157.5 |
1 306 |
-673.9 |
|
303.8 |
|
EBITDA, bln rub |
? |
|
1 802 |
1 464 |
573.8 |
1 692 |
-155.6 |
|
-156.8 |
|
Net profit, bln rub |
? |
|
876.3 |
631.7 |
-91.3 |
744.0 |
-1 231 |
|
-1 256 |
|
|
OCF, bln rub |
? |
|
1 565 |
1 136 |
1 188 |
1 229 |
1 210 |
|
1 288 |
|
CAPEX, bln rub |
? |
|
306.7 |
417.5 |
471.0 |
586.5 |
393.8 |
|
317.1 |
|
FCF, bln rub |
? |
|
1 258 |
718.8 |
717.0 |
642.9 |
816.6 |
|
971.2 |
|
Dividend payout, bln rub
|
|
|
403.2 |
418.1 |
430.2 |
437.5 |
455.4 |
|
462.4 |
|
|
Ordinary share dividend yield, %
|
|
|
0.00% |
|
|
0.00% |
0.00% |
|
0.00% |
|
Dividend payout ratio, %
|
|
|
46.0% |
66.2% |
0.00% |
58.8% |
0.00% |
|
-36.8% |
|
|
OPEX, bln rub |
|
|
1 752 |
1 677 |
2 644 |
1 810 |
4 059 |
|
2 613 |
|
Cost of production, bln rub |
|
|
4 864 |
5 298 |
5 727 |
5 063 |
5 341 |
|
6 010 |
|
R&D, bln rub |
|
|
0.000 |
0.000 |
0.000 |
0.000 |
0.000 |
|
0.000 |
|
Interest expenses, bln rub |
|
|
177.1 |
160.9 |
152.0 |
250.7 |
358.5 |
|
384.5 |
|
|
Assets, bln rub |
|
|
16 284 |
16 055 |
14 991 |
20 274 |
17 563 |
|
16 266 |
|
Net Assets, bln rub |
? |
|
8 125 |
8 140 |
7 291 |
7 694 |
6 083 |
|
5 236 |
|
Debt, bln rub |
|
|
4 906 |
4 607 |
4 425 |
8 548 |
7 762 |
|
7 454 |
|
Cash, bln rub |
|
|
334.3 |
169.9 |
1 144 |
62.0 |
69.9 |
|
52.8 |
|
Net debt, bln rub |
|
|
4 571 |
4 437 |
3 281 |
8 486 |
7 692 |
|
7 402 |
|
|
Ordinary share price, rub |
|
|
131.0 |
|
|
114.9 |
116.3 |
|
103.2 |
|
Number of ordinary shares, mln |
|
|
112.4 |
108.2 |
106.2 |
104.1 |
106.4 |
|
106.7 |
|
|
Market cap, bln rub |
|
|
14 723 |
0 |
0 |
11 956 |
12 371 |
|
11 007 |
|
EV, bln rub |
? |
|
19 295 |
4 437 |
3 281 |
20 442 |
20 063 |
|
18 409 |
|
Book value, bln rub |
|
|
-3 940 |
-3 528 |
-2 355 |
-7 211 |
-5 974 |
|
-5 712 |
|
|
EPS, rub |
? |
|
7.80 |
5.84 |
-0.86 |
7.15 |
-11.6 |
|
-11.8 |
|
FCF/share, rub |
|
|
11.2 |
6.64 |
6.75 |
6.18 |
7.67 |
|
9.10 |
|
BV/share, rub |
|
|
-35.1 |
-32.6 |
-22.2 |
-69.3 |
-56.1 |
|
-53.5 |
|
|
EBITDA margin, % |
? |
|
22.5% |
18.3% |
6.73% |
20.7% |
-1.78% |
|
-1.76% |
|
Net margin, % |
? |
|
11.0% |
7.90% |
-1.07% |
9.10% |
-14.1% |
|
-14.1% |
|
FCF yield, % |
? |
|
8.55% |
|
|
5.38% |
6.60% |
|
8.82% |
|
ROE, % |
? |
|
10.8% |
7.76% |
-1.25% |
9.67% |
-20.2% |
|
-24.0% |
|
ROA, % |
? |
|
5.38% |
3.93% |
-0.61% |
3.67% |
-7.01% |
|
-7.72% |
|
|
P/E |
? |
|
16.8 |
0.00 |
0.00 |
16.1 |
-10.1 |
|
-8.77 |
|
P/FCF |
|
|
11.7 |
0.00 |
0.00 |
18.6 |
15.1 |
|
11.3 |
|
P/S |
? |
|
1.84 |
0.00 |
0.00 |
1.46 |
1.42 |
|
1.23 |
|
P/BV |
? |
|
-3.74 |
0.00 |
0.00 |
-1.66 |
-2.07 |
|
-1.93 |
|
EV/EBITDA |
? |
|
10.7 |
3.03 |
5.72 |
12.1 |
-128.9 |
|
-117.4 |
|
Debt/EBITDA |
|
|
2.54 |
3.03 |
5.72 |
5.02 |
-49.4 |
|
-47.2 |
|
|
R&D/CAPEX, % |
|
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
|
0 |
|
|
CAPEX/Revenue, % |
|
|
3.83% |
5.22% |
5.52% |
7.17% |
4.51% |
|
3.55% |
|
| The J. M. Smucker shareholders |
