Raytheon Financial Statements (RTX)
|
|
|
|
Report date
|
|
|
22.07.2025 |
21.10.2025 |
06.02.2026 |
21.04.2026 |
23.07.2026 |
|
21.04.2026 |
|
Currency
|
|
|
USD |
USD |
USD |
USD |
USD |
|
USD |
|
Financial report URL
|
|
|
|
|
|
|
|
|
|
|
|
Revenue, bln rub |
? |
|
21 581 |
22 478 |
24 238 |
22 076 |
24 708 |
|
90 373 |
|
Operating Income, bln rub |
|
|
2 146 |
2 523 |
2 596 |
2 555 |
2 811 |
|
9 411 |
|
EBITDA, bln rub |
? |
|
3 596 |
4 012 |
3 826 |
3 997 |
4 238 |
|
13 808 |
|
Net profit, bln rub |
? |
|
1 657 |
1 918 |
1 622 |
2 059 |
2 139 |
|
7 256 |
|
|
OCF, bln rub |
? |
|
458.0 |
4 639 |
4 165 |
1 855 |
4 159 |
|
11 117 |
|
CAPEX, bln rub |
? |
|
530.0 |
614.0 |
970.0 |
644.0 |
571.0 |
|
2 758 |
|
FCF, bln rub |
? |
|
-72.0 |
4 025 |
3 195 |
1 211 |
3 588 |
|
8 359 |
|
Dividend payout, bln rub
|
|
|
910.0 |
910.0 |
914.0 |
915.0 |
983.0 |
|
3 649 |
|
|
Ordinary share dividend yield, %
|
|
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
|
0.00% |
|
Dividend payout ratio, %
|
|
|
54.9% |
47.4% |
56.4% |
44.4% |
46.0% |
|
50.3% |
|
|
OPEX, bln rub |
|
|
2 230 |
2 057 |
2 121 |
2 039 |
2 322 |
|
8 856 |
|
Cost of production, bln rub |
|
|
17 205 |
17 898 |
19 521 |
17 482 |
19 575 |
|
72 106 |
|
R&D, bln rub |
|
|
697.0 |
684.0 |
789.0 |
627.0 |
726.0 |
|
2 797 |
|
Interest expenses, bln rub |
|
|
480.0 |
483.0 |
370.0 |
406.0 |
428.0 |
|
1 688 |
|
|
Assets, bln rub |
|
|
167 139 |
168 672 |
171 079 |
170 431 |
173 972 |
|
170 431 |
|
Net Assets, bln rub |
? |
|
62 398 |
64 514 |
65 245 |
66 280 |
66 377 |
|
66 280 |
|
Debt, bln rub |
|
|
43 595 |
40 709 |
39 506 |
38 935 |
38 856 |
|
38 935 |
|
Cash, bln rub |
|
|
4 782 |
5 966 |
7 435 |
6 818 |
8 305 |
|
6 818 |
|
Net debt, bln rub |
|
|
38 813 |
34 743 |
32 071 |
32 117 |
30 551 |
|
32 117 |
|
|
Ordinary share price, rub |
|
|
146.0 |
167.3 |
183.4 |
192.9 |
189.7 |
|
185.7 |
|
Number of ordinary shares, mln |
|
|
1 341 |
1 343 |
1 345 |
1 348 |
1 349 |
|
1 348 |
|
|
Market cap, bln rub |
|
|
195 754 |
224 741 |
246 655 |
260 029 |
255 984 |
|
250 297 |
|
EV, bln rub |
? |
|
234 567 |
259 484 |
278 726 |
292 146 |
286 535 |
|
282 414 |
|
Book value, bln rub |
|
|
-23 677 |
-21 057 |
-19 943 |
-18 478 |
-17 594 |
|
-18 478 |
|
|
EPS, rub |
? |
|
1.24 |
1.43 |
1.21 |
1.53 |
1.59 |
|
5.38 |
|
FCF/share, rub |
|
|
-0.05 |
3.00 |
2.38 |
0.90 |
2.66 |
|
6.20 |
|
BV/share, rub |
|
|
-17.7 |
-15.7 |
-14.8 |
-13.7 |
-13.0 |
|
-13.7 |
|
|
EBITDA margin, % |
? |
|
16.7% |
17.8% |
15.8% |
18.1% |
17.2% |
|
15.3% |
|
Net margin, % |
? |
|
7.68% |
8.53% |
6.69% |
9.33% |
8.66% |
|
8.03% |
|
FCF yield, % |
? |
|
1.56% |
2.33% |
3.22% |
3.21% |
4.70% |
|
3.34% |
|
ROE, % |
? |
|
9.85% |
10.2% |
10.3% |
10.9% |
11.7% |
|
10.9% |
|
ROA, % |
? |
|
3.68% |
3.91% |
3.94% |
4.26% |
4.45% |
|
4.26% |
|
|
P/E |
? |
|
31.9 |
34.1 |
36.6 |
35.8 |
33.1 |
|
34.5 |
|
P/FCF |
|
|
64.1 |
42.9 |
31.1 |
31.1 |
21.3 |
|
29.9 |
|
P/S |
? |
|
2.34 |
2.61 |
2.78 |
2.88 |
2.74 |
|
2.77 |
|
P/BV |
? |
|
-8.27 |
-10.7 |
-12.4 |
-14.1 |
-14.5 |
|
-13.5 |
|
EV/EBITDA |
? |
|
18.5 |
19.0 |
19.2 |
18.9 |
17.8 |
|
20.5 |
|
Debt/EBITDA |
|
|
3.07 |
2.54 |
2.21 |
2.08 |
1.90 |
|
2.33 |
|
|
R&D/CAPEX, % |
|
|
131.5% |
111.4% |
81.3% |
97.4% |
127.1% |
|
101.4% |
|
|
CAPEX/Revenue, % |
|
|
2.46% |
2.73% |
4.00% |
2.92% |
2.31% |
|
3.05% |
|
| Raytheon shareholders |
