Raytheon (RTX) FCF US GAAP (year values)

2022 2022 2022 2023   LTM ? CAGR 5 years ?
FCF, bln rub ? 4 880 4 393 4 717   7 286  
Changes by years, y/y, % -100% -10% +7%     +3.2%

Raytheon. FCF, bln rub

Created with Highcharts 6.0.62092.02092.02267.02267.02345.02345.02904.02904.03405.03405.03849.03849.04177.04177.04945.04945.04527.04527.05041.05041.05607.05607.03714.03714.04467.04467.05032.05032.04237.04237.01801.01801.03237.03237.04020.04020.06276.06276.01639.01639.04749.04749.04880.04880.04393.04393.04717.04717.07286.07286.0200120022003200420052006200720082009201020112012201320142015201620172018201920202021212022202220222023LTM02k4k6k8ksmart-lab.ru

Raytheon. FCF, changes, %

Created with Highcharts 6.0.68.48.43.43.423.823.817.317.313.013.08.58.518.418.4-8.5-8.511.411.411.211.2-33.8-33.820.320.312.612.6-15.8-15.8-57.5-57.579.779.724.224.256.156.1-73.9-73.9189.7189.7-100.0-100.0-10.0-10.07.47.454.554.520022003200420052006200720082009201020112012201320142015201620172018201920202021202022202220222023LTM-150-100-50050100150200250smart-lab.ru

Raytheon. FCF, sum by quarters, bln rub

Created with Highcharts 6.0.6656.0656.0422.0422.0590.0590.0514.0514.0800.0800.01304.01304.01589.01589.01614.01614.01150.01150.01290.01290.01634.01634.01183.01183.01773.01773.01620.01620.01867.01867.01087.01087.01631.01631.01127.01127.01793.01793.0676.0676.02113.02113.03773.03773.03604.03604.03906.03906.03691.03691.0467.0467.0729.0729.0770.0770.0906.0906.01177.01177.01145.01145.01567.01567.01692.01692.01499.01499.01744.01744.01177.01177.01004.01004.01382.01382.0475.0475.01446.01446.0-567.0-567.01228.01228.01871.01871.01171.01171.01418.01418.0185.0185.02530.02530.01842.01842.0543.0543.0699.0699.0694.0694.0953.0953.01005.01005.0594.0594.01198.01198.01113.01113.01367.01367.01245.01245.01048.01048.0240.0240.01448.01448.01170.01170.01065.01065.01076.01076.01606.01606.01627.01627.01562.01562.0-379.0-379.0919.0919.0766.0766.033.033.02041.02041.0417.0417.0165.0165.0896.0896.0667.0667.0694.0694.0774.0774.0245.0245.0651.0651.0318.0318.01007.01007.01181.01181.01114.01114.0242.0242.0860.0860.0830.0830.0-1816.0-1816.0567.0567.038.038.01050.01050.0171.0171.0299.0299.0-13.0-13.0-1537.0-1537.0-288.0-288.04 quarter3 quarter2 quarter1 quarter20012002200320042005200620072008200920102011201220132014201520162017201820192020202120222023202424-5k-2.5k02.5k5k7.5k10ksmart-lab.ru

Raytheon (RTX) FCF US GAAP (quarter values)

2023Q4 2023Q4 2024Q1 2024Q2 2024Q3   LTM ?
FCF, bln rub ? 3 906 3 691 -288.0 2 041 1 842   7 286
Changes by years, y/y, % +8% +2% -81% +6 085% -27%    
Changes by quarters, q/q, % +54% -6% -108% -809% -10%    

Raytheon. FCF, bln rub

Created with Highcharts 6.0.6543.0543.0467.0467.0656.0656.0417.0417.0699.0699.0729.0729.0422.0422.0165.0165.0694.0694.0896.0896.0590.0590.0667.0667.0953.0953.0770.0770.0514.0514.0694.0694.01005.01005.0906.0906.0800.0800.0774.0774.0594.0594.01177.01177.01304.01304.0245.0245.01198.01198.01145.01145.01589.01589.0651.0651.01113.01113.01567.01567.01614.01614.0318.0318.01367.01367.01692.01692.01150.01150.01007.01007.01245.01245.01499.01499.01290.01290.01181.01181.01048.01048.01744.01744.01634.01634.01114.01114.0240.0240.01177.01177.01183.01183.0242.0242.01448.01448.01004.01004.01773.01773.0860.0860.01170.01170.01382.01382.01620.01620.0830.0830.01065.01065.0475.0475.01867.01867.0-1816.0-1816.01076.01076.01446.01446.01087.01087.0567.0567.01606.01606.0-567.0-567.01631.01631.038.038.01627.01627.01228.01228.01127.01127.01050.01050.01562.01562.01871.01871.01793.01793.0171.0171.0-379.0-379.01171.01171.0676.0676.0299.0299.0919.0919.01418.01418.02113.02113.0-13.0-13.0766.0766.0185.0185.03773.03773.03604.03604.0-1537.0-1537.033.033.02530.02530.03906.03906.03691.03691.0-288.0-288.02041.02041.01842.01842.02001Q22001Q42002Q22002Q42003Q22003Q42004Q22004Q42005Q22005Q42006Q22006Q42007Q22007Q42008Q22008Q42009Q22009Q42010Q22010Q42011Q22011Q42012Q22012Q42013Q22013Q42014Q22014Q42015Q22015Q42016Q22016Q42017Q22017Q42018Q22018Q42019Q22019Q42020Q22020Q42021Q22021Q42022Q22022Q42023Q12023Q32023Q42024Q2-3k-2k-1k01k2k3k4k5ksmart-lab.ru

Raytheon. FCF, changes, y/y, %

Created with Highcharts 6.0.628.728.756.156.1-35.7-35.7-60.4-60.4-0.7-0.7114.9114.939.839.8-25.6-25.6-12.9-12.94.04.05.55.517.717.755.655.611.511.5-40.9-40.929.929.963.063.0-68.3-68.3101.7101.7-2.7-2.721.921.9165.7165.7-7.1-7.136.936.91.61.6-51.2-51.222.822.88.08.0-28.7-28.7216.7216.7-8.9-8.9-11.4-11.412.212.217.317.3-15.8-15.816.316.326.726.7-5.7-5.7-77.1-77.1-32.5-32.5-27.6-27.6-78.3-78.3503.3503.3-14.7-14.749.949.9255.4255.4-19.2-19.237.637.6-8.6-8.6-3.5-3.5-9.0-9.0-65.6-65.615.215.2-318.8-318.81.01.0204.4204.4-41.8-41.8-131.2-131.249.349.3-139.2-139.250.050.0-93.3-93.31.31.3-316.6-316.6-30.9-30.92663.22663.2-4.0-4.052.452.459.159.1-83.7-83.7-124.3-124.3-37.4-37.4-62.3-62.374.974.9-342.5-342.521.121.1212.6212.6-104.3-104.3-16.6-16.6-87.0-87.078.678.670.670.611723.111723.1-95.7-95.71267.61267.68.48.42.42.4-81.3-81.36084.86084.8-27.2-27.22002Q22002Q42003Q22003Q42004Q42005Q22005Q42006Q22006Q42007Q22007Q42008Q22008Q42009Q22009Q42010Q22010Q42011Q22011Q42012Q22012Q42013Q22013Q42014Q22014Q42015Q22015Q42016Q22016Q42017Q22017Q42018Q22018Q42019Q22019Q42020Q22020Q42021Q22021Q42022Q22022Q42023Q12023Q32023Q42024Q2-2.5k02.5k5k7.5k10k12.5ksmart-lab.ru

Raytheon. FCF, changes, q/q, %

Created with Highcharts 6.0.6-14.0-14.040.540.5-36.4-36.467.667.64.34.3-42.1-42.1-60.9-60.9320.6320.629.129.1-34.2-34.213.113.142.942.9-19.2-19.2-33.2-33.235.035.044.844.8-9.9-9.9-11.7-11.7-3.2-3.2-23.3-23.398.198.110.810.8-81.2-81.2389.0389.0-4.4-4.438.838.8-59.0-59.071.071.040.840.83.03.0-80.3-80.3329.9329.923.823.8-32.0-32.0-12.4-12.423.623.620.420.4-13.9-13.9-8.4-8.4-11.3-11.366.466.4-6.3-6.3-31.8-31.8-78.5-78.5390.4390.40.50.5-79.5-79.5498.3498.3-30.7-30.776.676.6-51.5-51.536.036.018.118.117.217.2-48.8-48.828.328.3-55.4-55.4293.1293.1-197.3-197.3-159.3-159.334.434.4-24.8-24.8-47.8-47.8183.2183.2-135.3-135.3-387.7-387.7-97.7-97.74181.64181.6-24.5-24.5-8.2-8.2-6.8-6.848.848.819.819.8-4.2-4.2-90.5-90.5-321.6-321.6-409.0-409.0-42.3-42.3-55.8-55.8207.4207.454.354.349.049.0-100.6-100.6-5992.3-5992.3-75.8-75.81939.51939.5-4.5-4.5-142.6-142.6-102.1-102.17566.77566.754.454.4-5.5-5.5-107.8-107.8-808.7-808.7-9.8-9.82001Q32002Q12002Q32003Q12003Q12004Q12004Q32005Q12005Q32006Q12006Q32007Q12007Q32008Q12008Q32009Q12009Q32010Q12010Q32011Q12011Q32012Q12012Q32013Q12013Q32014Q12014Q32015Q12015Q32016Q12016Q32017Q12017Q32018Q12018Q32019Q12019Q32020Q12020Q32021Q12021Q32022Q12022Q32022Q42023Q22023Q42024Q12024Q3-7.5k-5k-2.5k02.5k5k7.5k10ksmart-lab.ru