Rosseti Financial Statements (RSTI)

Россетиsmart-lab.ru %   2021Q1 2021Q2 2021Q3 2021Q4 2022Q4   LTM ?
Report date 27.05.2021 27.08.2021 10.12.2021   10.12.2021
Currency RUB RUB RUB RUB RUB   RUB
Financial report URL  
Presentation URL  
Length of the transmission lines, thousand km 2 400  
Transformer capacity, GW 809.0  
Revenue, bln rub ? 286.0 251.0 261.3   1 081
Operating Income, bln rub 54.0 43.5 46.0   132.8
EBITDA, bln rub ? 93.2 83.8 85.9   319.6
Net profit, bln rub ? 26.1 20.8 24.0   58.6
OCF, bln rub ? 94.7 86.3 90.0   344.0
CAPEX, bln rub ? 57.0 52.0 57.0   261.7
Ordinary share dividend yield, % 0.0% 0.0% 0.0% 0.0%   0.0%
Preferred share dividend yield, % 0.0% 0.0% 0.0% 0.0%   0.0%
Dividend payout ratio, % 0% 0% 0%   0%
OPEX, bln rub 235.5 212.0 218.0   921.0
Interest expenses, bln rub 7.00 9.00 5.20   29.7
Assets, bln rub 2 759 2 786 2 830   2 830
Net Assets, bln rub ? 1 242 1 255 1 279   1 279
Debt, bln rub 556.0 552.0 561.5   561.5
Cash, bln rub 77.0 115.0 102.0   102.0
Net debt, bln rub 479.0 437.0 459.5 0.00 0.00   459.5
Ordinary share price, rub 1.51 1.35 1.28 1.12   1.28
Number of ordinary shares, mln 195 996 195 996 195 996 195 996 195 996   195 996
Preferred share price, rub 2.10 2.00 1.92 1.78   1.92
Number of preferred shares, mln 2 075 2 075 2 075 2 075 2 075   2 075
Market cap, bln rub 299.8 269.1 255.3 222.3 0.00   255.3
EV, bln rub ? 778.8 706.1 714.8 222.3 0.00   714.8
Book value, bln rub 1 220 1 233 1 258 0.00 0.00   1 258
EPS, rub ? 0.13 0.11 0.12 0.00 0.00   0.30
FCF/share, rub 0.00 0.00 0.00 0.00 0.00   0.00
BV/share, rub 6.22 6.29 6.42 0.00 0.00   6.42
EBITDA margin, % ? 32.6% 33.4% 32.9%   29.6%
Net margin, % ? 9.1% 8.3% 9.2%   5.4%
FCF yield, % ? 0.0% 0.0% 0.0% 0.0%   0.0%
ROE, % ? 3.5% 4.3% 4.6%   4.6%
ROA, % ? 1.6% 2.0% 2.1%   2.1%
P/E ? 6.80 4.94 4.36 3.14   4.36
P/S ? 0.29 0.25 0.24 0.28   0.24
P/BV ? 0.25 0.22 0.20   0.20
EV/EBITDA ? 2.61 2.25 2.24 0.85   2.24
Debt/EBITDA 1.61 1.39 1.44 0.00   1.44
R&D/CAPEX, % 0.00% 0.00% 0.00%   0.00%
CAPEX/Revenue, % 20% 21% 22%   24%
IR rating 3.0   3.0
Financial statement quality 4   4
Investor Presentations 4   4
Smart-lab presence 1   1
Annual report 5   5
Investor site URL 3   3
Investor calendar 3   3
IR feedback 1   1
Rosseti shareholders