PetroChina Financial Statements (PTR)
|
|
|
|
Report date
|
|
|
29.04.2020 |
31.12.2020 |
29.04.2021 |
31.12.2021 |
29.04.2022 |
|
27.10.2022 |
|
Currency
|
|
|
CNY |
CNY |
CNY |
CNY |
CNY |
|
CNY |
|
Financial report URL
|
|
|
|
|
|
|
|
|
|
|
|
Revenue, bln rub |
? |
|
2 516 810 |
1 933 836 |
1 933 836 |
2 614 349 |
2 614 349 |
|
3 357 593 |
|
Operating Income, bln rub |
|
|
121 762 |
52 432 |
52 432 |
161 153 |
161 153 |
|
231 346 |
|
EBITDA, bln rub |
? |
|
353 360 |
276 890 |
276 890 |
155 416 |
155 416 |
|
382 981 |
|
Net profit, bln rub |
? |
|
45 682 |
19 006 |
19 006 |
114 696 |
114 696 |
|
173 835 |
|
|
OCF, bln rub |
? |
|
359 610 |
318 575 |
318 575 |
341 469 |
341 469 |
|
464 097 |
|
CAPEX, bln rub |
? |
|
326 762 |
256 727 |
256 727 |
0.000 |
0.000 |
|
167 976 |
|
FCF, bln rub |
? |
|
32 848 |
61 848 |
61 848 |
341 469 |
341 469 |
|
296 121 |
|
Dividend payout, bln rub
|
|
|
30 684 |
28 078 |
28 078 |
0.000 |
0.000 |
|
146 919 |
|
|
Ordinary share dividend yield, %
|
|
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
|
0.00% |
|
Dividend payout ratio, %
|
|
|
67.2% |
147.7% |
147.7% |
0.00% |
0.00% |
|
84.5% |
|
|
OPEX, bln rub |
|
|
477 477 |
381 334 |
381 334 |
451 908 |
451 908 |
|
574 446 |
|
Cost of production, bln rub |
|
|
1 923 096 |
1 481 672 |
1 481 672 |
2 001 288 |
2 001 288 |
|
2 553 868 |
|
R&D, bln rub |
|
|
0.000 |
0.000 |
0.000 |
0.000 |
0.000 |
|
0.000 |
|
Interest expenses, bln rub |
|
|
24 884 |
21 421 |
21 421 |
19 739 |
19 739 |
|
21 438 |
|
|
Assets, bln rub |
|
|
2 732 910 |
2 488 126 |
2 488 126 |
2 502 262 |
2 502 262 |
|
2 793 316 |
|
Net Assets, bln rub |
? |
|
1 230 156 |
1 215 158 |
1 215 158 |
1 263 561 |
1 263 561 |
|
1 342 959 |
|
Debt, bln rub |
|
|
638 258 |
498 144 |
498 144 |
470 298 |
470 298 |
|
470 015 |
|
Cash, bln rub |
|
|
110 665 |
145 950 |
145 950 |
167 511 |
167 511 |
|
273 091 |
|
Net debt, bln rub |
|
|
527 593 |
352 194 |
352 194 |
302 787 |
302 787 |
|
196 924 |
|
|
Ordinary share price, rub |
|
|
50.3 |
30.7 |
30.7 |
44.2 |
44.2 |
|
46.9 |
|
Number of ordinary shares, mln |
|
|
183 021 |
1 830 |
183 021 |
1 830 |
183 021 |
|
180 381 |
|
|
Market cap, bln rub |
|
|
9 211 446 |
56 224 |
5 622 404 |
80 914 |
8 091 357 |
|
8 450 848 |
|
EV, bln rub |
? |
|
9 739 039 |
408 418 |
5 974 598 |
383 701 |
8 394 144 |
|
8 647 772 |
|
Book value, bln rub |
|
|
1 167 765 |
1 186 517 |
1 186 517 |
1 263 561 |
1 263 561 |
|
1 263 816 |
|
|
EPS, rub |
? |
|
0.25 |
10.4 |
0.10 |
62.7 |
0.63 |
|
0.96 |
|
FCF/share, rub |
|
|
0.18 |
33.8 |
0.34 |
186.6 |
1.87 |
|
1.64 |
|
BV/share, rub |
|
|
6.38 |
648.3 |
6.48 |
690.4 |
6.90 |
|
7.01 |
|
|
EBITDA margin, % |
? |
|
14.0% |
14.3% |
14.3% |
5.94% |
5.94% |
|
11.4% |
|
Net margin, % |
? |
|
1.82% |
0.98% |
0.98% |
4.39% |
4.39% |
|
5.18% |
|
FCF yield, % |
? |
|
0.36% |
110.0% |
1.10% |
422.0% |
4.22% |
|
3.50% |
|
ROE, % |
? |
|
3.71% |
1.56% |
1.56% |
9.08% |
9.08% |
|
12.9% |
|
ROA, % |
? |
|
1.67% |
0.76% |
0.76% |
4.58% |
4.58% |
|
6.22% |
|
|
P/E |
? |
|
201.6 |
2.96 |
295.8 |
0.71 |
70.5 |
|
48.6 |
|
P/FCF |
|
|
280.4 |
0.91 |
90.9 |
0.24 |
23.7 |
|
28.5 |
|
P/S |
? |
|
3.66 |
0.03 |
2.91 |
0.03 |
3.09 |
|
2.52 |
|
P/BV |
? |
|
7.89 |
0.05 |
4.74 |
0.06 |
6.40 |
|
6.69 |
|
EV/EBITDA |
? |
|
27.6 |
1.48 |
21.6 |
2.47 |
54.0 |
|
22.6 |
|
Debt/EBITDA |
|
|
1.49 |
1.27 |
1.27 |
1.95 |
1.95 |
|
0.51 |
|
|
R&D/CAPEX, % |
|
|
0.00% |
0.00% |
0.00% |
|
|
|
0 |
|
|
CAPEX/Revenue, % |
|
|
13.0% |
13.3% |
13.3% |
0.00% |
0.00% |
|
5.00% |
|
| PetroChina shareholders |
