PetroChina Financial Statements (PTR) |
||||||||||
PetroChinasmart-lab.ru | % | 2019 | 2020 | 2020 | 2021 | 2021 | LTM ? | |||
---|---|---|---|---|---|---|---|---|---|---|
Report date | 29.04.2020 | 31.12.2020 | 29.04.2021 | 31.12.2021 | 29.04.2022 | 30.09.2022 | ||||
Currency | CNY | CNY | CNY | CNY | CNY | CNY | ||||
Financial report URL | ||||||||||
Revenue, bln rub | ? | 2 516 810 | 1 933 836 | 1 933 836 | 2 614 349 | 2 614 349 | 3 352 066 | |||
Operating Income, bln rub | 121 762 | 52 432 | 52 432 | 161 153 | 161 153 | 236 568 | ||||
EBITDA, bln rub | ? | 332 027 | 276 890 | 276 890 | 155 416 | 155 416 | 337 454 | |||
Net profit, bln rub | ? | 45 682 | 19 006 | 19 006 | 114 696 | 114 696 | 179 998 | |||
OCF, bln rub | ? | 359 610 | 318 575 | 318 575 | 341 469 | 341 469 | 458 246 | |||
CAPEX, bln rub | ? | 326 762 | 256 727 | 256 727 | 0.000 | 0.000 | 111 984 | |||
FCF, bln rub | ? | 32 848 | 61 848 | 61 848 | 341 469 | 341 469 | 346 262 | |||
Dividend payout, bln rub | 30 684 | 28 078 | 28 078 | 0.000 | 0.000 | 97 946 | ||||
Ordinary share dividend yield, % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | ||||
Dividend payout ratio, % | 67.2% | 147.7% | 147.7% | 0.00% | 0.00% | 54.4% | ||||
OPEX, bln rub | 477 477 | 381 334 | 381 334 | 451 908 | 451 908 | 599 076 | ||||
Cost of production, bln rub | 1 923 096 | 1 481 672 | 1 481 672 | 2 001 288 | 2 001 288 | 2 517 800 | ||||
R&D, bln rub | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | ||||
Interest expenses, bln rub | 24 884 | 21 421 | 21 421 | 19 739 | 19 739 | 20 672 | ||||
Assets, bln rub | 2 732 910 | 2 488 126 | 2 488 126 | 2 502 262 | 2 502 262 | 2 793 316 | ||||
Net Assets, bln rub | ? | 1 230 156 | 1 215 158 | 1 215 158 | 1 263 561 | 1 263 561 | 1 342 959 | |||
Debt, bln rub | 638 258 | 498 144 | 498 144 | 470 298 | 470 298 | 470 015 | ||||
Cash, bln rub | 110 665 | 145 950 | 145 950 | 167 511 | 167 511 | 273 091 | ||||
Net debt, bln rub | 527 593 | 352 194 | 352 194 | 302 787 | 302 787 | 196 924 | ||||
Ordinary share price, rub | 50.3 | 30.7 | 30.7 | 44.2 | 44.2 | 43.0 | ||||
Number of ordinary shares, mln | 1 830 | 1 830 | 1 830 | 1 830 | 1 830 | 1 860 | ||||
Market cap, bln rub | 92 114 | 56 224 | 56 224 | 80 914 | 80 914 | 79 906 | ||||
EV, bln rub | ? | 619 707 | 408 418 | 408 418 | 383 701 | 383 701 | 276 830 | |||
Book value, bln rub | 1 167 765 | 1 186 517 | 1 186 517 | 1 263 561 | 1 263 561 | 1 342 959 | ||||
EPS, rub | ? | 25.0 | 10.4 | 10.4 | 62.7 | 62.7 | 96.8 | |||
FCF/share, rub | 17.9 | 33.8 | 33.8 | 186.6 | 186.6 | 186.2 | ||||
BV/share, rub | 638.0 | 648.3 | 648.3 | 690.4 | 690.4 | 722.0 | ||||
EBITDA margin, % | ? | 13.2% | 14.3% | 14.3% | 5.94% | 5.94% | 10.1% | |||
Net margin, % | ? | 1.82% | 0.98% | 0.98% | 4.39% | 4.39% | 5.37% | |||
FCF yield, % | ? | 35.7% | 110.0% | 110.0% | 422.0% | 422.0% | 433.3% | |||
ROE, % | ? | 3.71% | 1.56% | 1.56% | 9.08% | 9.08% | 13.4% | |||
ROA, % | ? | 1.67% | 0.76% | 0.76% | 4.58% | 4.58% | 6.44% | |||
P/E | ? | 2.02 | 2.96 | 2.96 | 0.71 | 0.71 | 0.44 | |||
P/FCF | 2.80 | 0.91 | 0.91 | 0.24 | 0.24 | 0.23 | ||||
P/S | ? | 0.04 | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 | |||
P/BV | ? | 0.08 | 0.05 | 0.05 | 0.06 | 0.06 | 0.06 | |||
EV/EBITDA | ? | 1.87 | 1.48 | 1.48 | 2.47 | 2.47 | 0.82 | |||
Debt/EBITDA | 1.59 | 1.27 | 1.27 | 1.95 | 1.95 | 0.58 | ||||
R&D/CAPEX, % | 0.00% | 0.00% | 0.00% | 0 | ||||||
CAPEX/Revenue, % | 13.0% | 13.3% | 13.3% | 0.00% | 0.00% | 3.34% | ||||
PetroChina shareholders |