Prudential Financial Financial Statements (PRU)
|
|
|
|
Report date
|
|
|
17.02.2022 |
17.02.2023 |
16.02.2024 |
13.02.2025 |
12.02.2026 |
|
06.05.2026 |
|
Currency
|
|
|
USD |
USD |
USD |
USD |
USD |
|
USD |
|
Financial report URL
|
|
|
|
|
|
|
|
|
|
|
|
Revenue, bln rub |
? |
|
71 149 |
56 986 |
54 265 |
70 675 |
60 774 |
|
62 956 |
|
Operating Income, bln rub |
|
|
10 835 |
-1 892 |
3 072 |
3 209 |
4 785 |
|
4 467 |
|
EBITDA, bln rub |
? |
|
11 041 |
-1 775 |
3 002 |
3 592 |
4 913 |
|
4 899 |
|
Net profit, bln rub |
? |
|
8 868 |
-1 647 |
2 488 |
2 727 |
3 576 |
|
3 466 |
|
|
OCF, bln rub |
? |
|
9 812 |
5 158 |
6 510 |
8 502 |
6 271 |
|
9 785 |
|
CAPEX, bln rub |
? |
|
736.0 |
0.000 |
0.000 |
0.000 |
0.000 |
|
0.000 |
|
FCF, bln rub |
? |
|
10 548 |
5 158 |
6 510 |
8 502 |
6 271 |
|
9 785 |
|
Dividend payout, bln rub
|
|
|
1 814 |
1 817 |
1 846 |
1 891 |
1 926 |
|
1 937 |
|
|
Ordinary share dividend yield, %
|
|
|
0.00% |
|
|
0.00% |
0.00% |
|
0.00% |
|
Dividend payout ratio, %
|
|
|
20.5% |
0.00% |
74.2% |
69.3% |
53.9% |
|
55.9% |
|
|
OPEX, bln rub |
|
|
17 445 |
13 782 |
14 483 |
14 310 |
20 765 |
|
16 243 |
|
Cost of production, bln rub |
|
|
42 869 |
45 096 |
36 710 |
53 156 |
35 224 |
|
42 241 |
|
R&D, bln rub |
|
|
0.000 |
0.000 |
0.000 |
0.000 |
0.000 |
|
0.000 |
|
Interest expenses, bln rub |
|
|
0.000 |
0.000 |
0.000 |
0.000 |
2 112 |
|
1 072 |
|
|
Assets, bln rub |
|
|
937 582 |
689 917 |
721 123 |
735 587 |
773 740 |
|
765 396 |
|
Net Assets, bln rub |
? |
|
61 876 |
16 250 |
27 820 |
27 872 |
32 438 |
|
31 975 |
|
Debt, bln rub |
|
|
29 803 |
27 646 |
26 930 |
28 366 |
22 958 |
|
19 828 |
|
Cash, bln rub |
|
|
414 202 |
346 802 |
361 945 |
364 790 |
91 525 |
|
22 853 |
|
Net debt, bln rub |
|
|
-384 399 |
-319 156 |
-335 015 |
-336 424 |
-68 567 |
|
-3 025 |
|
|
Ordinary share price, rub |
|
|
108.2 |
|
|
118.5 |
112.9 |
|
100.5 |
|
Number of ordinary shares, mln |
|
|
387.2 |
372.3 |
363.5 |
357.5 |
351.8 |
|
347.7 |
|
|
Market cap, bln rub |
|
|
41 911 |
0 |
0 |
42 374 |
39 711 |
|
34 951 |
|
EV, bln rub |
? |
|
-342 488 |
-319 156 |
-335 015 |
-294 050 |
-28 856 |
|
31 926 |
|
Book value, bln rub |
|
|
61 105 |
15 655 |
27 290 |
27 437 |
9 031 |
|
31 593 |
|
|
EPS, rub |
? |
|
22.9 |
-4.42 |
6.84 |
7.63 |
10.2 |
|
9.97 |
|
FCF/share, rub |
|
|
27.2 |
13.9 |
17.9 |
23.8 |
17.8 |
|
28.1 |
|
BV/share, rub |
|
|
157.8 |
42.0 |
75.1 |
76.7 |
25.7 |
|
90.9 |
|
|
EBITDA margin, % |
? |
|
15.5% |
-3.11% |
5.53% |
5.08% |
8.08% |
|
7.78% |
|
Net margin, % |
? |
|
12.5% |
-2.89% |
4.58% |
3.86% |
5.88% |
|
5.51% |
|
FCF yield, % |
? |
|
25.2% |
|
|
20.1% |
15.8% |
|
28.0% |
|
ROE, % |
? |
|
14.3% |
-10.1% |
8.94% |
9.78% |
11.0% |
|
10.8% |
|
ROA, % |
? |
|
0.95% |
-0.24% |
0.35% |
0.37% |
0.46% |
|
0.45% |
|
|
P/E |
? |
|
4.73 |
0.00 |
0.00 |
15.5 |
11.1 |
|
10.1 |
|
P/FCF |
|
|
3.97 |
0.00 |
0.00 |
4.98 |
6.33 |
|
3.57 |
|
P/S |
? |
|
0.59 |
0.00 |
0.00 |
0.60 |
0.65 |
|
0.56 |
|
P/BV |
? |
|
0.69 |
0.00 |
0.00 |
1.54 |
4.40 |
|
1.11 |
|
EV/EBITDA |
? |
|
-31.0 |
179.8 |
-111.6 |
-81.9 |
-5.87 |
|
6.52 |
|
Debt/EBITDA |
|
|
-34.8 |
179.8 |
-111.6 |
-93.7 |
-14.0 |
|
-0.62 |
|
|
R&D/CAPEX, % |
|
|
0.00% |
|
|
|
|
|
|
|
|
CAPEX/Revenue, % |
|
|
1.03% |
0.00% |
0.00% |
0.00% |
0.00% |
|
0 |
|
| Prudential Financial shareholders |
