Stocks
Prudential Financial Financial Statements (PRU) |
||||||||||
| Prudential Financialsmart-lab.ru | % | 2019 | 2020 | 2021 | 2022 | 2023 | LTM ? | |||
|---|---|---|---|---|---|---|---|---|---|---|
| Report date | 14.02.2020 | 19.02.2021 | 17.02.2022 | 16.02.2023 | 21.02.2024 | 02.08.2024 | ||||
| Currency | USD | USD | USD | USD | USD | USD | ||||
| Financial report URL | ||||||||||
| Revenue, bln rub | ? | 57 243 | 49 834 | 61 408 | 60 050 | 54 265 | 75 603 | |||
| Operating Income, bln rub | 1 871 | -2 405 | 6 447 | -1 068 | -116.0 | 5 200 | ||||
| EBITDA, bln rub | ? | 2 331 | -1 948 | 6 651 | -944.0 | -116.0 | -1 257 | |||
| Net profit, bln rub | ? | 4 186 | -242.0 | 8 868 | -1 406 | 2 488 | 4 776 | |||
| OCF, bln rub | ? | 19 625 | 8 368 | 9 812 | 5 158 | 6 510 | 6 178 | |||
| CAPEX, bln rub | ? | 3 804 | 88.0 | 736.0 | 0.000 | 0.000 | 0.000 | |||
| FCF, bln rub | ? | 15 821 | 8 280 | 10 548 | 5 158 | 6 510 | 6 178 | |||
| Dividend payout, bln rub | 1 641 | 1 766 | 1 814 | 1 817 | 1 846 | 1 410 | ||||
| Ordinary share dividend yield, % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | ||||
| Dividend payout ratio, % | 39.2% | 0.00% | 20.5% | 0.00% | 74.2% | 29.5% | ||||
| OPEX, bln rub | 55 372 | 52 239 | 54 961 | 15 007 | 83.0 | 42 855 | ||||
| Cost of production, bln rub | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 1 278 | ||||
| R&D, bln rub | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | ||||
| Interest expenses, bln rub | 1 540 | 1 570 | 1 474 | 1 589 | 1 766 | 442.0 | ||||
| Assets, bln rub | 896 552 | 940 722 | 937 582 | 689 917 | 721 123 | 715 196 | ||||
| Net Assets, bln rub | ? | 63 115 | 67 425 | 61 876 | 16 250 | 27 820 | 28 013 | |||
| Debt, bln rub | 21 853 | 20 948 | 19 618 | 21 057 | 20 874 | 28 044 | ||||
| Cash, bln rub | 412 890 | 434 406 | 391 933 | 324 970 | 340 745 | 63 334 | ||||
| Net debt, bln rub | -391 037 | -413 458 | -372 315 | -303 913 | -319 871 | -35 290 | ||||
| Ordinary share price, rub | 93.7 | 78.1 | 108.2 | 99.5 | 103.7 | 91.7 | ||||
| Number of ordinary shares, mln | 404.8 | 395.8 | 387.2 | 372.3 | 363.5 | 358.8 | ||||
| Market cap, bln rub | 37 946 | 30 900 | 41 911 | 37 029 | 37 699 | 32 888 | ||||
| EV, bln rub | ? | -353 091 | -382 558 | -330 404 | -266 884 | -282 172 | -2 402 | |||
| Book value, bln rub | 61 142 | 63 287 | 59 301 | 14 779 | 25 713 | 27 567 | ||||
| EPS, rub | ? | 10.3 | -0.61 | 22.9 | -3.78 | 6.84 | 13.3 | |||
| FCF/share, rub | 39.1 | 20.9 | 27.2 | 13.9 | 17.9 | 17.2 | ||||
| BV/share, rub | 151.0 | 159.9 | 153.2 | 39.7 | 70.7 | 76.8 | ||||
| EBITDA margin, % | ? | 4.07% | -3.91% | 10.8% | -1.57% | -0.21% | -1.66% | |||
| Net margin, % | ? | 7.31% | -0.49% | 14.4% | -2.34% | 4.58% | 6.32% | |||
| FCF yield, % | ? | 41.7% | 26.8% | 25.2% | 13.9% | 17.3% | 18.8% | |||
| ROE, % | ? | 6.63% | -0.36% | 14.3% | -8.65% | 8.94% | 17.0% | |||
| ROA, % | ? | 0.47% | -0.03% | 0.95% | -0.20% | 0.35% | 0.67% | |||
| P/E | ? | 9.06 | -127.7 | 4.73 | -26.3 | 15.2 | 6.89 | |||
| P/FCF | 2.40 | 3.73 | 3.97 | 7.18 | 5.79 | 5.32 | ||||
| P/S | ? | 0.66 | 0.62 | 0.68 | 0.62 | 0.69 | 0.44 | |||
| P/BV | ? | 0.62 | 0.49 | 0.71 | 2.51 | 1.47 | 1.19 | |||
| EV/EBITDA | ? | -151.5 | 196.4 | -49.7 | 282.7 | 2 433 | 1.91 | |||
| Debt/EBITDA | -167.8 | 212.2 | -56.0 | 321.9 | 2 758 | 28.1 | ||||
| R&D/CAPEX, % | 0.00% | 0.00% | 0.00% | |||||||
| CAPEX/Revenue, % | 6.65% | 0.18% | 1.20% | 0.00% | 0.00% | 0 | ||||
| Prudential Financial shareholders | ||||||||||
