Промомед Financial Statements (PRMD) |
|||||
Промомедsmart-lab.ru | % | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Report date | 28.06.2024 | 28.06.2024 | 28.06.2024 | ||
Currency | RUB | RUB | RUB | ||
Financial report URL | |||||
Presentation URL | |||||
Revenue, bln rub | ? | 13.2 | 13.5 | 15.8 | |
Operating Income, bln rub | 4.62 | 5.35 | 5.60 | ||
EBITDA, bln rub | ? | 7.54 | |||
Net profit, bln rub | ? | 3.38 | 3.97 | 2.97 | |
OCF, bln rub | ? | 2.04 | 2.96 | -1.19 | |
CAPEX, bln rub | ? | 3.24 | 6.64 | 4.43 | |
FCF, bln rub | ? | -1.35 | -3.68 | -5.71 | |
Dividend payout ratio, % | 0% | 0% | 0% | ||
OPEX, bln rub | 3.88 | 4.16 | 4.41 | ||
Cost of production, bln rub | 4.68 | 3.96 | 5.81 | ||
Amortization, bln rub | 0.4 | 0.6 | 1.0 | ||
Employment expenses, bln rub | 2.46 | 3.01 | 2.93 | ||
Interest expenses, bln rub | 0.400 | 0.740 | 1.59 | ||
Assets, bln rub | 16.3 | 25.9 | 34.8 | ||
Net Assets, bln rub | ? | 7.00 | 10.3 | 13.0 | |
Debt, bln rub | 4.67 | 11.2 | 16.2 | ||
Cash, bln rub | 0.260 | 2.14 | 0.620 | ||
Net debt, bln rub | 4.41 | 9.03 | 15.6 | ||
Number of ordinary shares, mln | 200.0 | ||||
Market cap, bln rub | 0.00 | 0.00 | 0.00 | ||
EV, bln rub | ? | 4.41 | 9.03 | 15.6 | |
Book value, bln rub | 5.28 | 6.65 | 8.24 | ||
EPS, rub | ? | 14.9 | |||
FCF/share, rub | -28.6 | ||||
BV/share, rub | 41.2 | ||||
EBITDA margin, % | ? | 0.0% | 0.0% | 47.6% | |
Net margin, % | ? | 25.5% | 29.5% | 18.8% | |
ROE, % | ? | 48.3% | 38.4% | 22.9% | |
ROA, % | ? | 20.7% | 15.3% | 8.5% | |
P/E | ? | 0.00 | 0.00 | 0.00 | |
P/FCF | 0.00 | 0.00 | 0.00 | ||
P/S | ? | 0.00 | 0.00 | 0.00 | |
P/BV | ? | 0.00 | 0.00 | 0.00 | |
EV/EBITDA | ? | 2.07 | |||
Debt/EBITDA | 2.07 | ||||
R&D/CAPEX, % | 0.00% | 0.00% | 0.00% | ||
CAPEX/Revenue, % | 24% | 49% | 28% | ||
Промомед shareholders |