CZPSN-Profnasteel Financial Statements (PRFN)

ЧЗПСНsmart-lab.ru %   2021Q2 2021Q4 2022Q2 2022Q4 2023Q2   LTM ?
Report date 30.08.2021 29.04.2022 29.08.2022 25.04.2023 28.08.2023   28.08.2023
Currency RUB RUB RUB RUB RUB   RUB
Financial report URL  
Revenue, bln rub ? 4.50 5.40 5.12 4.45 5.00   9.45
Operating Income, bln rub 0.127 0.418 -0.200 0.095   -0.105
EBITDA, bln rub ? 0.368   0.368
Net profit, bln rub ? 0.017 0.159 0.254 -0.052 0.068   0.016
OCF, bln rub ? 0.201 0.710 0.260 0.190 -0.310   -0.120
CAPEX, bln rub ? 0.090 0.096 0.078 0.088 0.042   0.130
FCF, bln rub ? 0.531 0.200 0.200 0.083 -0.340   -0.257
Ordinary share dividend yield, % 0.0% 0.0% 0.0% 0.0% 0.0%   0.0%
Dividend payout ratio, % 0% 0% 0% 0% 0%   0
Cost of production, bln rub 4.23 4.95 4.50 4.50 4.72   9.22
Employment expenses, bln rub 0.050 0.345 0.056 0.095 0.048   0.143
Interest expenses, bln rub 0.082 0.078 0.046 0.033 0.036   0.069
Assets, bln rub 13.5 4.24 4.20 4.51 4.92   4.92
Net Assets, bln rub ? 10.8 1.62 1.87 1.82 1.90   1.90
Debt, bln rub 1.51 1.23 0.911 0.790 1.11   1.11
Cash, bln rub 0.001 0.020 0.014 0.065 0.025   0.025
Net debt, bln rub 1.51 1.21 0.90 0.73 1.09   1.09
Ordinary share price, rub 1.75 1.89 1.84 2.13 3.78   6.33
Number of ordinary shares, mln 838.3 838.3 838.3 838.3 838.3   838.3
Market cap, bln rub 1.47 1.58 1.54 1.79 3.17   5.30
EV, bln rub ? 2.98 2.79 2.44 2.51 4.25   6.39
Book value, bln rub 10.8 1.62 1.87 1.82 1.90   1.90
EPS, rub ? 0.02 0.19 0.30 -0.06 0.08   0.02
FCF/share, rub 0.63 0.24 0.24 0.10 -0.41   -0.31
BV/share, rub 12.8 1.93 2.23 2.17 2.27   2.27
EBITDA margin, % ? 0.0% 0.0% 0.0% 8.3% 0.0%   3.9%
Net margin, % ? 0.4% 2.9% 5.0% -1.2% 1.4%   0.2%
FCF yield, % ? 36.2% 46.3% 26.0% 15.8% -8.1%   -4.8%
ROE, % ? 0.3% 10.9% 22.1% 11.1% 0.8%   0.8%
ROA, % ? 0.3% 4.1% 9.8% 4.5% 0.3%   0.3%
P/E ? 39.7 8.98 3.72 8.86 197.9   331.4
P/FCF 2.76 7.90 7.69 21.6 -9.31   -20.6
P/S ? 0.18 0.16 0.15 0.19 0.34   0.56
P/BV ? 0.14 0.98 0.82 0.98 1.67   2.79
EV/EBITDA ? 26.8 6.83 11.6   17.4
Debt/EBITDA 13.6 1.97 2.95   2.95
Employees, people 493 456  
Expenses per employee, thousand rub 699.8 208.3  
R&D/CAPEX, % 0.00% 0.00% 0.00% 0.00% 0.00%   0
CAPEX/Revenue, % 2% 2% 2% 2% 1%   1%
CZPSN-Profnasteel shareholders