CZPSN-Profnasteel Financial Statements (PRFN) |
||||||||||
ЧЗПСНsmart-lab.ru | % | 2021Q2 | 2021Q4 | 2022Q2 | 2022Q4 | 2023Q2 | LTM ? | |||
---|---|---|---|---|---|---|---|---|---|---|
Report date | 30.08.2021 | 29.04.2022 | 29.08.2022 | 25.04.2023 | 28.08.2023 | 28.08.2023 | ||||
Currency | RUB | RUB | RUB | RUB | RUB | RUB | ||||
Financial report URL | ||||||||||
Revenue, bln rub | ? | 4.50 | 5.40 | 5.12 | 4.45 | 5.00 | 9.45 | |||
Operating Income, bln rub | 0.127 | 0.418 | -0.200 | 0.095 | -0.105 | |||||
EBITDA, bln rub | ? | 0.368 | 0.368 | |||||||
Net profit, bln rub | ? | 0.017 | 0.159 | 0.254 | -0.052 | 0.068 | 0.016 | |||
OCF, bln rub | ? | 0.201 | 0.710 | 0.260 | 0.190 | -0.310 | -0.120 | |||
CAPEX, bln rub | ? | 0.090 | 0.096 | 0.078 | 0.088 | 0.042 | 0.130 | |||
FCF, bln rub | ? | 0.531 | 0.200 | 0.200 | 0.083 | -0.340 | -0.257 | |||
Ordinary share dividend yield, % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | ||||
Dividend payout ratio, % | 0% | 0% | 0% | 0% | 0% | 0 | ||||
Cost of production, bln rub | 4.23 | 4.95 | 4.50 | 4.50 | 4.72 | 9.22 | ||||
Employment expenses, bln rub | 0.050 | 0.345 | 0.056 | 0.095 | 0.048 | 0.143 | ||||
Interest expenses, bln rub | 0.082 | 0.078 | 0.046 | 0.033 | 0.036 | 0.069 | ||||
Assets, bln rub | 13.5 | 4.24 | 4.20 | 4.51 | 4.92 | 4.92 | ||||
Net Assets, bln rub | ? | 10.8 | 1.62 | 1.87 | 1.82 | 1.90 | 1.90 | |||
Debt, bln rub | 1.51 | 1.23 | 0.911 | 0.790 | 1.11 | 1.11 | ||||
Cash, bln rub | 0.001 | 0.020 | 0.014 | 0.065 | 0.025 | 0.025 | ||||
Net debt, bln rub | 1.51 | 1.21 | 0.90 | 0.73 | 1.09 | 1.09 | ||||
Ordinary share price, rub | 1.75 | 1.89 | 1.84 | 2.13 | 3.78 | 6.33 | ||||
Number of ordinary shares, mln | 838.3 | 838.3 | 838.3 | 838.3 | 838.3 | 838.3 | ||||
Market cap, bln rub | 1.47 | 1.58 | 1.54 | 1.79 | 3.17 | 5.30 | ||||
EV, bln rub | ? | 2.98 | 2.79 | 2.44 | 2.51 | 4.25 | 6.39 | |||
Book value, bln rub | 10.8 | 1.62 | 1.87 | 1.82 | 1.90 | 1.90 | ||||
EPS, rub | ? | 0.02 | 0.19 | 0.30 | -0.06 | 0.08 | 0.02 | |||
FCF/share, rub | 0.63 | 0.24 | 0.24 | 0.10 | -0.41 | -0.31 | ||||
BV/share, rub | 12.8 | 1.93 | 2.23 | 2.17 | 2.27 | 2.27 | ||||
EBITDA margin, % | ? | 0.0% | 0.0% | 0.0% | 8.3% | 0.0% | 3.9% | |||
Net margin, % | ? | 0.4% | 2.9% | 5.0% | -1.2% | 1.4% | 0.2% | |||
FCF yield, % | ? | 36.2% | 46.3% | 26.0% | 15.8% | -8.1% | -4.8% | |||
ROE, % | ? | 0.3% | 10.9% | 22.1% | 11.1% | 0.8% | 0.8% | |||
ROA, % | ? | 0.3% | 4.1% | 9.8% | 4.5% | 0.3% | 0.3% | |||
P/E | ? | 39.7 | 8.98 | 3.72 | 8.86 | 197.9 | 331.4 | |||
P/FCF | 2.76 | 7.90 | 7.69 | 21.6 | -9.31 | -20.6 | ||||
P/S | ? | 0.18 | 0.16 | 0.15 | 0.19 | 0.34 | 0.56 | |||
P/BV | ? | 0.14 | 0.98 | 0.82 | 0.98 | 1.67 | 2.79 | |||
EV/EBITDA | ? | 26.8 | 6.83 | 11.6 | 17.4 | |||||
Debt/EBITDA | 13.6 | 1.97 | 2.95 | 2.95 | ||||||
Employees, people | 493 | 456 | ||||||||
Expenses per employee, thousand rub | 699.8 | 208.3 | ||||||||
R&D/CAPEX, % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0 | ||||
CAPEX/Revenue, % | 2% | 2% | 2% | 2% | 1% | 1% | ||||
CZPSN-Profnasteel shareholders |