Pfizer Financial Statements (PFE)

Pfizersmart-lab.ru   FY2021 FY2022 FY2023 FY2024 FY2025   LTM ?
Report date 24.02.2022 23.02.2023 22.02.2024 27.02.2025 26.02.2026   05.05.2026
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 81 288 100 330 59 553 63 627 62 579   63 315
Operating Income, bln rub 20 793 37 549 5 292 16 483 15 437   14 845
EBITDA, bln rub ? 30 793 41 031 9 557 18 127 15 096   16 942
Net profit, bln rub ? 22 147 31 365 2 133 8 020 7 770   7 491
OCF, bln rub ? 32 580 29 267 8 700 12 744 11 705   11 985
CAPEX, bln rub ? 2 711 3 236 3 907 2 909 2 629   2 501
FCF, bln rub ? 29 869 26 031 4 793 9 835 9 076   9 484
Dividend payout, bln rub 8 729 8 983 9 247 9 512 9 771   9 779
Ordinary share dividend yield, % 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 39.4% 28.6% 433.5% 118.6% 125.8%   130.5%
OPEX, bln rub 26 082 24 541 25 048 25 363 28 577   29 062
Cost of production, bln rub 34 413 38 240 29 213 21 781 18 565   19 408
R&D, bln rub 13 828 11 426 10 578 10 738 11 976   12 424
Interest expenses, bln rub 1 291 1 238 2 209 3 091 2 671   2 685
Assets, bln rub 181 477 197 206 226 501 213 396 208 160   207 618
Net Assets, bln rub ? 77 201 95 661 89 014 88 203 86 476   90 101
Debt, bln rub 36 998 34 859 70 845 66 993 67 416   64 455
Cash, bln rub 31 069 22 732 12 690 20 477 13 596   13 075
Net debt, bln rub 5 929 12 127 58 155 46 516 53 820   51 380
Ordinary share price, rub 59.1 26.5 24.9   25.9
Number of ordinary shares, mln 5 601 5 608 5 643 5 664 5 683   5 691
Market cap, bln rub 330 739 0 0 150 266 141 501   147 397
EV, bln rub ? 336 668 12 127 58 155 196 782 195 321   198 777
Book value, bln rub 2 847 916 -43 669 -35 736 -38 519   -33 867
EPS, rub ? 3.95 5.59 0.38 1.42 1.37   1.32
FCF/share, rub 5.33 4.64 0.85 1.74 1.60   1.67
BV/share, rub 0.51 0.16 -7.74 -6.31 -6.78   -5.95
EBITDA margin, % ? 37.9% 40.9% 16.0% 28.5% 24.1%   26.8%
Net margin, % ? 27.2% 31.3% 3.58% 12.6% 12.4%   11.8%
FCF yield, % ? 9.03% 6.55% 6.41%   6.43%
ROE, % ? 28.7% 32.8% 2.40% 9.09% 8.99%   8.31%
ROA, % ? 12.2% 15.9% 0.94% 3.76% 3.73%   3.61%
P/E ? 14.9 0.00 0.00 18.7 18.2   19.7
P/FCF 11.1 0.00 0.00 15.3 15.6   15.5
P/S ? 4.07 0.00 0.00 2.36 2.26   2.33
P/BV ? 116.2 0.00 0.00 -4.20 -3.67   -4.35
EV/EBITDA ? 10.9 0.30 6.09 10.9 12.9   11.7
Debt/EBITDA 0.19 0.30 6.09 2.57 3.57   3.03
R&D/CAPEX, % 510.1% 353.1% 270.7% 369.1% 455.5%   496.8%
CAPEX/Revenue, % 3.34% 3.23% 6.56% 4.57% 4.20%   3.95%
Pfizer shareholders