Petróleo Brasileiro S.A. – Petrobras Financial Statements (PBR)

Petróleo Brasileiro S.A. – Petrobrassmart-lab.ru   FY2021 FY2022 FY2023 FY2024 FY2025   LTM ?
Report date 30.03.2022 29.03.2023 12.04.2024 03.04.2025 09.04.2026   14.05.2026
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 83 966 124 474 105 542 91 416 90 807   93 265
Operating Income, bln rub 31 001 53 265 47 493 25 691 25 993   25 810
EBITDA, bln rub ? 44 897 69 933 50 917 27 462 43 016   41 030
Net profit, bln rub ? 19 875 36 623 25 686 7 528 20 099   20 340
OCF, bln rub ? 37 791 49 717 43 212 37 984 36 562   34 917
CAPEX, bln rub ? 6 325 9 581 12 114 14 644 19 841   20 046
FCF, bln rub ? 31 466 40 136 31 098 23 340 16 721   14 872
Dividend payout, bln rub 13 078 37 701 20 186 18 327 8 250   7 583
Ordinary share dividend yield, % 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 65.8% 102.9% 78.6% 243.5% 41.0%   37.3%
OPEX, bln rub 9 801 11 723 8 151 20 281 17 261   17 656
Cost of production, bln rub 43 164 59 486 49 898 45 444 47 553   49 800
R&D, bln rub 563.0 792.0 746.0 789.0 878.6   927.0
Interest expenses, bln rub 3 282 2 859 3 051 3 178 129.2   4 218
Assets, bln rub 174 348 187 191 217 067 181 645 223 279   223 279
Net Assets, bln rub ? 69 407 69 492 78 583 59 106 75 884   75 884
Debt, bln rub 58 743 53 799 62 600 60 311 70 088   70 088
Cash, bln rub 11 117 10 769 15 546 7 534 9 236   9 236
Net debt, bln rub 47 626 43 030 47 054 52 777 60 851   60 851
Ordinary share price, rub 11.0 12.9 11.9   17.7
Number of ordinary shares, mln 6 522 6 522 6 471 6 447 6 444   6 444
Market cap, bln rub 71 613 0 0 82 904 76 366   114 323
EV, bln rub ? 119 239 43 030 47 054 135 681 137 217   175 174
Book value, bln rub 66 382 66 506 75 541 56 851 73 351   73 351
EPS, rub ? 3.05 5.62 3.97 1.17 3.12   3.16
FCF/share, rub 4.82 6.15 4.81 3.62 2.59   2.31
BV/share, rub 10.2 10.2 11.7 8.82 11.4   11.4
EBITDA margin, % ? 53.5% 56.2% 48.2% 30.0% 47.4%   44.0%
Net margin, % ? 23.7% 29.4% 24.3% 8.23% 22.1%   21.8%
FCF yield, % ? 43.9% 28.2% 21.9%   13.0%
ROE, % ? 28.6% 52.7% 32.7% 12.7% 26.5%   26.8%
ROA, % ? 11.4% 19.6% 11.8% 4.14% 9.00%   9.11%
P/E ? 3.60 0.00 0.00 11.0 3.80   5.62
P/FCF 2.28 0.00 0.00 3.55 4.57   7.69
P/S ? 0.85 0.00 0.00 0.91 0.84   1.23
P/BV ? 1.08 0.00 0.00 1.46 1.04   1.56
EV/EBITDA ? 2.66 0.62 0.92 4.94 3.19   4.27
Debt/EBITDA 1.06 0.62 0.92 1.92 1.41   1.48
R&D/CAPEX, % 8.90% 8.27% 6.16% 5.39% 4.43%   4.62%
CAPEX/Revenue, % 7.53% 7.70% 11.5% 16.0% 21.8%   21.5%
Petróleo Brasileiro S.A. – Petrobras shareholders