Petróleo Brasileiro S.A. – Petrobras Financial Statements (PBR)
|
|
|
|
Report date
|
|
|
29.03.2023 |
31.12.2023 |
12.04.2024 |
03.04.2025 |
09.04.2026 |
|
09.04.2026 |
|
Currency
|
|
|
USD |
USD |
USD |
USD |
USD |
|
USD |
|
Financial report URL
|
|
|
|
|
|
|
|
|
|
|
|
Revenue, bln rub |
? |
|
124 474 |
102 504 |
105 542 |
91 416 |
90 807 |
|
90 807 |
|
Operating Income, bln rub |
|
|
53 265 |
40 383 |
47 493 |
25 691 |
25 993 |
|
25 813 |
|
EBITDA, bln rub |
? |
|
69 933 |
52 731 |
50 917 |
27 462 |
43 016 |
|
43 016 |
|
Net profit, bln rub |
? |
|
36 623 |
24 947 |
25 686 |
7 528 |
20 099 |
|
20 099 |
|
|
OCF, bln rub |
? |
|
49 717 |
41 289 |
43 212 |
37 984 |
36 562 |
|
35 638 |
|
CAPEX, bln rub |
? |
|
9 581 |
12 075 |
12 114 |
14 644 |
19 841 |
|
19 492 |
|
FCF, bln rub |
? |
|
40 136 |
29 214 |
31 098 |
23 340 |
16 721 |
|
16 146 |
|
Dividend payout, bln rub
|
|
|
37 701 |
19 605 |
20 186 |
18 327 |
8 250 |
|
8 250 |
|
|
Ordinary share dividend yield, %
|
|
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
|
0.00% |
|
Dividend payout ratio, %
|
|
|
102.9% |
78.6% |
78.6% |
243.5% |
41.0% |
|
41.0% |
|
|
OPEX, bln rub |
|
|
11 723 |
11 091 |
8 151 |
20 281 |
17 261 |
|
17 441 |
|
Cost of production, bln rub |
|
|
59 486 |
51 030 |
49 898 |
45 444 |
47 553 |
|
47 553 |
|
R&D, bln rub |
|
|
792.0 |
724.5 |
746.0 |
789.0 |
878.6 |
|
883.2 |
|
Interest expenses, bln rub |
|
|
2 859 |
4 338 |
3 051 |
3 178 |
129.2 |
|
4 236 |
|
|
Assets, bln rub |
|
|
187 191 |
216 339 |
217 067 |
181 645 |
223 279 |
|
223 279 |
|
Net Assets, bln rub |
? |
|
69 492 |
78 319 |
78 583 |
59 106 |
75 884 |
|
75 884 |
|
Debt, bln rub |
|
|
53 799 |
62 389 |
62 600 |
60 311 |
70 088 |
|
70 088 |
|
Cash, bln rub |
|
|
10 769 |
15 494 |
15 546 |
7 534 |
9 236 |
|
9 236 |
|
Net debt, bln rub |
|
|
43 030 |
46 895 |
47 054 |
52 777 |
60 851 |
|
60 851 |
|
|
Ordinary share price, rub |
|
|
10.7 |
16.0 |
16.0 |
12.9 |
11.9 |
|
20.9 |
|
Number of ordinary shares, mln |
|
|
6 522 |
6 511 |
6 471 |
6 447 |
6 444 |
|
6 444 |
|
|
Market cap, bln rub |
|
|
69 460 |
103 983 |
103 350 |
82 904 |
76 366 |
|
134 687 |
|
EV, bln rub |
? |
|
112 490 |
150 878 |
150 404 |
135 681 |
137 217 |
|
195 539 |
|
Book value, bln rub |
|
|
66 506 |
78 293 |
75 541 |
56 851 |
73 351 |
|
73 351 |
|
|
EPS, rub |
? |
|
5.62 |
3.83 |
3.97 |
1.17 |
3.12 |
|
3.12 |
|
FCF/share, rub |
|
|
6.15 |
4.49 |
4.81 |
3.62 |
2.59 |
|
2.51 |
|
BV/share, rub |
|
|
10.2 |
12.0 |
11.7 |
8.82 |
11.4 |
|
11.4 |
|
|
EBITDA margin, % |
? |
|
56.2% |
51.4% |
48.2% |
30.0% |
47.4% |
|
47.4% |
|
Net margin, % |
? |
|
29.4% |
24.3% |
24.3% |
8.23% |
22.1% |
|
22.1% |
|
FCF yield, % |
? |
|
57.8% |
28.1% |
30.1% |
28.2% |
21.9% |
|
12.0% |
|
ROE, % |
? |
|
52.7% |
31.9% |
32.7% |
12.7% |
26.5% |
|
26.5% |
|
ROA, % |
? |
|
19.6% |
11.5% |
11.8% |
4.14% |
9.00% |
|
9.00% |
|
|
P/E |
? |
|
1.90 |
4.17 |
4.02 |
11.0 |
3.80 |
|
6.70 |
|
P/FCF |
|
|
1.73 |
3.56 |
3.32 |
3.55 |
4.57 |
|
8.34 |
|
P/S |
? |
|
0.56 |
1.01 |
0.98 |
0.91 |
0.84 |
|
1.48 |
|
P/BV |
? |
|
1.04 |
1.33 |
1.37 |
1.46 |
1.04 |
|
1.84 |
|
EV/EBITDA |
? |
|
1.61 |
2.86 |
2.95 |
4.94 |
3.19 |
|
4.55 |
|
Debt/EBITDA |
|
|
0.62 |
0.89 |
0.92 |
1.92 |
1.41 |
|
1.41 |
|
|
R&D/CAPEX, % |
|
|
8.27% |
6.00% |
6.16% |
5.39% |
4.43% |
|
4.53% |
|
|
CAPEX/Revenue, % |
|
|
7.70% |
11.8% |
11.5% |
16.0% |
21.8% |
|
21.5% |
|
| Petróleo Brasileiro S.A. – Petrobras shareholders |