Petróleo Brasileiro S.A. – Petrobras Financial Statements (PBR)

Petróleo Brasileiro S.A. – Petrobrassmart-lab.ru   2022 2023 2023 2024 2025   LTM ?
Report date 29.03.2023 31.12.2023 12.04.2024 03.04.2025 09.04.2026   09.04.2026
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 124 474 102 504 105 542 91 416 90 807   90 807
Operating Income, bln rub 53 265 40 383 47 493 25 691 25 993   25 813
EBITDA, bln rub ? 69 933 52 731 50 917 27 462 43 016   43 016
Net profit, bln rub ? 36 623 24 947 25 686 7 528 20 099   20 099
OCF, bln rub ? 49 717 41 289 43 212 37 984 36 562   35 638
CAPEX, bln rub ? 9 581 12 075 12 114 14 644 19 841   19 492
FCF, bln rub ? 40 136 29 214 31 098 23 340 16 721   16 146
Dividend payout, bln rub 37 701 19 605 20 186 18 327 8 250   8 250
Ordinary share dividend yield, % 0.00% 0.00% 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 102.9% 78.6% 78.6% 243.5% 41.0%   41.0%
OPEX, bln rub 11 723 11 091 8 151 20 281 17 261   17 441
Cost of production, bln rub 59 486 51 030 49 898 45 444 47 553   47 553
R&D, bln rub 792.0 724.5 746.0 789.0 878.6   883.2
Interest expenses, bln rub 2 859 4 338 3 051 3 178 129.2   4 236
Assets, bln rub 187 191 216 339 217 067 181 645 223 279   223 279
Net Assets, bln rub ? 69 492 78 319 78 583 59 106 75 884   75 884
Debt, bln rub 53 799 62 389 62 600 60 311 70 088   70 088
Cash, bln rub 10 769 15 494 15 546 7 534 9 236   9 236
Net debt, bln rub 43 030 46 895 47 054 52 777 60 851   60 851
Ordinary share price, rub 10.7 16.0 16.0 12.9 11.9   20.9
Number of ordinary shares, mln 6 522 6 511 6 471 6 447 6 444   6 444
Market cap, bln rub 69 460 103 983 103 350 82 904 76 366   134 687
EV, bln rub ? 112 490 150 878 150 404 135 681 137 217   195 539
Book value, bln rub 66 506 78 293 75 541 56 851 73 351   73 351
EPS, rub ? 5.62 3.83 3.97 1.17 3.12   3.12
FCF/share, rub 6.15 4.49 4.81 3.62 2.59   2.51
BV/share, rub 10.2 12.0 11.7 8.82 11.4   11.4
EBITDA margin, % ? 56.2% 51.4% 48.2% 30.0% 47.4%   47.4%
Net margin, % ? 29.4% 24.3% 24.3% 8.23% 22.1%   22.1%
FCF yield, % ? 57.8% 28.1% 30.1% 28.2% 21.9%   12.0%
ROE, % ? 52.7% 31.9% 32.7% 12.7% 26.5%   26.5%
ROA, % ? 19.6% 11.5% 11.8% 4.14% 9.00%   9.00%
P/E ? 1.90 4.17 4.02 11.0 3.80   6.70
P/FCF 1.73 3.56 3.32 3.55 4.57   8.34
P/S ? 0.56 1.01 0.98 0.91 0.84   1.48
P/BV ? 1.04 1.33 1.37 1.46 1.04   1.84
EV/EBITDA ? 1.61 2.86 2.95 4.94 3.19   4.55
Debt/EBITDA 0.62 0.89 0.92 1.92 1.41   1.41
R&D/CAPEX, % 8.27% 6.00% 6.16% 5.39% 4.43%   4.53%
CAPEX/Revenue, % 7.70% 11.8% 11.5% 16.0% 21.8%   21.5%
Petróleo Brasileiro S.A. – Petrobras shareholders