PBF Energy Financial Statements (PBF)
|
|
|
|
Report date
|
|
|
01.05.2025 |
31.07.2025 |
30.10.2025 |
12.02.2026 |
30.04.2026 |
|
30.04.2026 |
|
Currency
|
|
|
USD |
USD |
USD |
USD |
USD |
|
USD |
|
Financial report URL
|
|
|
|
|
|
|
|
|
|
|
|
Revenue, bln rub |
? |
|
7 066 |
7 475 |
7 651 |
7 140 |
7 904 |
|
30 170 |
|
Operating Income, bln rub |
|
|
-511.2 |
43.0 |
285.9 |
128.0 |
393.9 |
|
850.8 |
|
EBITDA, bln rub |
? |
|
-335.7 |
209.6 |
445.4 |
-212.1 |
552.7 |
|
995.6 |
|
Net profit, bln rub |
? |
|
-401.8 |
-5.20 |
170.1 |
78.4 |
198.3 |
|
441.6 |
|
|
OCF, bln rub |
? |
|
-661.4 |
191.1 |
25.7 |
366.6 |
-323.7 |
|
259.7 |
|
CAPEX, bln rub |
? |
|
111.0 |
156.1 |
148.5 |
289.6 |
349.4 |
|
943.6 |
|
FCF, bln rub |
? |
|
-772.4 |
35.0 |
-122.8 |
77.0 |
-673.1 |
|
-683.9 |
|
Dividend payout, bln rub
|
|
|
31.3 |
31.3 |
31.6 |
31.8 |
31.9 |
|
126.6 |
|
|
Ordinary share dividend yield, %
|
|
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
|
0.00% |
|
Dividend payout ratio, %
|
|
|
0.00% |
0.00% |
18.6% |
40.6% |
16.1% |
|
28.7% |
|
|
OPEX, bln rub |
|
|
91.0 |
101.0 |
246.7 |
260.0 |
89.6 |
|
697.3 |
|
Cost of production, bln rub |
|
|
7 487 |
7 533 |
7 612 |
7 272 |
7 421 |
|
29 838 |
|
R&D, bln rub |
|
|
0.000 |
0.000 |
0.000 |
0.000 |
0.000 |
|
0.000 |
|
Interest expenses, bln rub |
|
|
36.9 |
53.8 |
50.3 |
40.6 |
42.1 |
|
186.8 |
|
|
Assets, bln rub |
|
|
13 028 |
12 980 |
13 041 |
13 020 |
14 719 |
|
14 719 |
|
Net Assets, bln rub |
? |
|
5 115 |
5 087 |
5 234 |
5 320 |
5 521 |
|
5 521 |
|
Debt, bln rub |
|
|
3 308 |
3 392 |
3 162 |
2 902 |
3 602 |
|
3 602 |
|
Cash, bln rub |
|
|
468.6 |
590.7 |
482.0 |
527.9 |
541.8 |
|
541.8 |
|
Net debt, bln rub |
|
|
2 839 |
2 801 |
2 680 |
2 374 |
3 060 |
|
3 060 |
|
|
Ordinary share price, rub |
|
|
19.1 |
21.7 |
30.2 |
27.1 |
47.6 |
|
42.5 |
|
Number of ordinary shares, mln |
|
|
116.2 |
116.2 |
115.7 |
116.7 |
117.2 |
|
117.2 |
|
|
Market cap, bln rub |
|
|
2 219 |
2 519 |
3 492 |
3 164 |
5 581 |
|
4 982 |
|
EV, bln rub |
? |
|
5 058 |
5 320 |
6 172 |
5 537 |
8 641 |
|
8 042 |
|
Book value, bln rub |
|
|
5 115 |
5 087 |
5 234 |
5 320 |
5 521 |
|
5 521 |
|
|
EPS, rub |
? |
|
-3.46 |
-0.04 |
1.47 |
0.67 |
1.69 |
|
3.77 |
|
FCF/share, rub |
|
|
-6.64 |
0.30 |
-1.06 |
0.66 |
-5.74 |
|
-5.84 |
|
BV/share, rub |
|
|
44.0 |
43.8 |
45.2 |
45.6 |
47.1 |
|
47.1 |
|
|
EBITDA margin, % |
? |
|
-4.75% |
2.80% |
5.82% |
-2.97% |
6.99% |
|
3.30% |
|
Net margin, % |
? |
|
-5.69% |
-0.07% |
2.22% |
1.10% |
2.51% |
|
1.46% |
|
FCF yield, % |
? |
|
-44.9% |
-52.9% |
-36.8% |
-24.8% |
-12.3% |
|
-13.7% |
|
ROE, % |
? |
|
-20.4% |
-19.3% |
-10.1% |
-2.98% |
8.00% |
|
8.00% |
|
ROA, % |
? |
|
-8.00% |
-7.57% |
-4.03% |
-1.22% |
3.00% |
|
3.00% |
|
|
P/E |
? |
|
-2.13 |
-2.56 |
-6.64 |
-20.0 |
12.6 |
|
11.3 |
|
P/FCF |
|
|
-2.23 |
-1.89 |
-2.72 |
-4.04 |
-8.16 |
|
-7.28 |
|
P/S |
? |
|
0.07 |
0.08 |
0.12 |
0.11 |
0.18 |
|
0.17 |
|
P/BV |
? |
|
0.43 |
0.50 |
0.67 |
0.59 |
1.01 |
|
0.90 |
|
EV/EBITDA |
? |
|
-8.00 |
-10.4 |
39.8 |
51.7 |
8.68 |
|
8.08 |
|
Debt/EBITDA |
|
|
-4.49 |
-5.49 |
17.3 |
22.1 |
3.07 |
|
3.07 |
|
|
R&D/CAPEX, % |
|
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
|
0 |
|
|
CAPEX/Revenue, % |
|
|
1.57% |
2.09% |
1.94% |
4.06% |
4.42% |
|
3.13% |
|
| PBF Energy shareholders |
