Oracle Financial Statements (ORCL)
|
|
|
|
Report date
|
|
|
31.05.2023 |
20.06.2023 |
31.05.2024 |
20.06.2024 |
18.06.2025 |
|
11.03.2026 |
|
Currency
|
|
|
USD |
USD |
USD |
USD |
USD |
|
USD |
|
Financial report URL
|
|
|
|
|
|
|
|
|
|
|
|
Revenue, bln rub |
? |
|
49 954 |
49 954 |
52 961 |
52 961 |
57 399 |
|
64 077 |
|
Operating Income, bln rub |
|
|
13 773 |
13 093 |
16 071 |
15 353 |
17 678 |
|
19 754 |
|
EBITDA, bln rub |
? |
|
19 881 |
18 739 |
22 210 |
21 394 |
23 912 |
|
29 308 |
|
Net profit, bln rub |
? |
|
8 503 |
8 503 |
10 467 |
10 467 |
12 443 |
|
16 210 |
|
|
OCF, bln rub |
? |
|
17 165 |
17 165 |
18 673 |
18 673 |
20 821 |
|
23 514 |
|
CAPEX, bln rub |
? |
|
8 695 |
8 695 |
6 866 |
6 866 |
21 215 |
|
48 250 |
|
FCF, bln rub |
? |
|
8 470 |
8 470 |
11 807 |
11 807 |
-394.0 |
|
-24 736 |
|
Dividend payout, bln rub
|
|
|
3 668 |
3 668 |
4 391 |
4 391 |
4 743 |
|
5 688 |
|
|
Ordinary share dividend yield, %
|
|
|
0.00% |
0.00% |
0.00% |
0.00% |
|
|
0.00% |
|
Dividend payout ratio, %
|
|
|
43.1% |
43.1% |
42.0% |
42.0% |
38.1% |
|
35.1% |
|
|
OPEX, bln rub |
|
|
22 617 |
23 297 |
18 737 |
22 465 |
22 794 |
|
22 819 |
|
Cost of production, bln rub |
|
|
13 564 |
13 564 |
18 153 |
15 143 |
16 927 |
|
21 503 |
|
R&D, bln rub |
|
|
8 623 |
8 623 |
8 915 |
8 915 |
9 860 |
|
10 313 |
|
Interest expenses, bln rub |
|
|
3 505 |
3 505 |
0.000 |
3 514 |
3 578 |
|
4 138 |
|
|
Assets, bln rub |
|
|
134 384 |
134 384 |
140 976 |
140 976 |
168 361 |
|
245 240 |
|
Net Assets, bln rub |
? |
|
1 556 |
1 073 |
9 239 |
8 704 |
20 451 |
|
38 495 |
|
Debt, bln rub |
|
|
90 481 |
90 481 |
86 869 |
94 469 |
104 104 |
|
162 165 |
|
Cash, bln rub |
|
|
10 187 |
10 187 |
10 661 |
10 661 |
11 203 |
|
39 132 |
|
Net debt, bln rub |
|
|
80 294 |
80 294 |
76 208 |
83 808 |
92 901 |
|
123 033 |
|
|
Ordinary share price, rub |
|
|
105.9 |
105.9 |
117.2 |
117.2 |
|
|
188.1 |
|
Number of ordinary shares, mln |
|
|
2 770 |
2 696 |
2 744 |
2 744 |
2 789 |
|
2 855 |
|
|
Market cap, bln rub |
|
|
293 423 |
285 614 |
321 569 |
321 569 |
0 |
|
536 997 |
|
EV, bln rub |
? |
|
373 717 |
365 908 |
397 777 |
405 377 |
92 901 |
|
660 030 |
|
Book value, bln rub |
|
|
-70 542 |
-71 025 |
-52 991 |
-60 416 |
-46 343 |
|
-27 420 |
|
|
EPS, rub |
? |
|
3.07 |
3.15 |
3.81 |
3.81 |
4.46 |
|
5.68 |
|
FCF/share, rub |
|
|
3.06 |
3.14 |
4.30 |
4.30 |
-0.14 |
|
-8.66 |
|
BV/share, rub |
|
|
-25.5 |
-26.3 |
-19.3 |
-22.0 |
-16.6 |
|
-9.60 |
|
|
EBITDA margin, % |
? |
|
39.8% |
37.5% |
41.9% |
40.4% |
41.7% |
|
45.7% |
|
Net margin, % |
? |
|
17.0% |
17.0% |
19.8% |
19.8% |
21.7% |
|
25.3% |
|
FCF yield, % |
? |
|
2.89% |
2.97% |
3.67% |
3.67% |
|
|
-4.61% |
|
ROE, % |
? |
|
546.5% |
792.5% |
113.3% |
120.3% |
60.8% |
|
42.1% |
|
ROA, % |
? |
|
6.33% |
6.33% |
7.42% |
7.42% |
7.39% |
|
6.61% |
|
|
P/E |
? |
|
34.5 |
33.6 |
30.7 |
30.7 |
0.00 |
|
33.1 |
|
P/FCF |
|
|
34.6 |
33.7 |
27.2 |
27.2 |
0.00 |
|
-21.7 |
|
P/S |
? |
|
5.87 |
5.72 |
6.07 |
6.07 |
0.00 |
|
8.38 |
|
P/BV |
? |
|
-4.16 |
-4.02 |
-6.07 |
-5.32 |
0.00 |
|
-19.6 |
|
EV/EBITDA |
? |
|
18.8 |
19.5 |
17.9 |
18.9 |
3.89 |
|
22.5 |
|
Debt/EBITDA |
|
|
4.04 |
4.28 |
3.43 |
3.92 |
3.89 |
|
4.20 |
|
|
R&D/CAPEX, % |
|
|
99.2% |
99.2% |
129.8% |
129.8% |
46.5% |
|
21.4% |
|
|
CAPEX/Revenue, % |
|
|
17.4% |
17.4% |
13.0% |
13.0% |
37.0% |
|
75.3% |
|
| Oracle shareholders |
