Oracle Financial Statements (ORCL)

Oraclesmart-lab.ru %   2024Q2 2024Q3 2024Q3 2024Q4 2024Q4   LTM ?
Report date 12.12.2023 11.03.2024 12.03.2024 11.06.2024 20.06.2024   20.06.2024
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 12 941 13 280 13 280 14 287 14 287   55 134
Operating Income, bln rub 3 622 3 750 3 750 4 879 4 879   17 258
EBITDA, bln rub ? 5 291 3 750 5 696 6 433 6 433   22 312
Net profit, bln rub ? 2 503 2 401 2 401 3 143 3 143   11 088
OCF, bln rub ? 143.0 1 048 5 475 6 081 6 081   18 685
CAPEX, bln rub ? 1 080 0.000 1 674 2 798 2 798   7 270
FCF, bln rub ? -937.0 1 048 3 801 3 283 3 283   11 415
Dividend payout, bln rub 1 099 0.000 1 099 1 102 1 102   3 303
Ordinary share dividend yield, % 0.00% 0.00% 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 43.9% 0.00% 45.8% 35.1% 35.1%   29.8%
OPEX, bln rub 5 449 8 790 5 416 4 742 4 742   23 690
Cost of production, bln rub 3 740 740.0 3 869 4 666 4 666   13 941
R&D, bln rub 2 226 2 248 2 248 2 226 2 226   8 948
Interest expenses, bln rub 888.0 876.0 876.0 0.000 0.000   1 752
Assets, bln rub 134 324 137 082 137 082 140 976 140 976   140 976
Net Assets, bln rub ? 4 378 6 182 5 623 9 239 8 704   8 704
Debt, bln rub 88 789 87 980 87 980 86 869 94 469   94 469
Cash, bln rub 8 690 9 904 9 904 10 661 10 661   10 661
Net debt, bln rub 80 099 78 076 78 076 76 208 83 808   83 808
Ordinary share price, rub 116.2 111.7 111.7 117.2 117.2   106.9
Number of ordinary shares, mln 2 746 2 819 2 748 2 753 2 753   2 753
Market cap, bln rub 319 113 314 826 306 897 322 624 322 624   294 213
EV, bln rub ? 399 212 392 902 384 973 398 832 406 432   378 021
Book value, bln rub -66 231 -63 669 -64 228 -59 881 -60 416   -60 416
EPS, rub ? 0.91 0.85 0.87 1.14 1.14   4.03
FCF/share, rub -0.34 0.37 1.38 1.19 1.19   4.15
BV/share, rub -24.1 -22.6 -23.4 -21.8 -21.9   -21.9
EBITDA margin, % ? 40.9% 28.2% 42.9% 45.0% 45.0%   40.5%
Net margin, % ? 19.3% 18.1% 18.1% 22.0% 22.0%   20.1%
FCF yield, % ? -0.29% 0.33% 1.24% 1.02% 1.02%   3.88%
ROE, % ? 57.2% 38.8% 42.7% 34.0% 36.1%   127.4%
ROA, % ? 1.86% 1.75% 1.75% 2.23% 2.23%   7.87%
P/E ? 127.5 131.1 127.8 102.6 102.6   26.5
P/FCF -340.6 300.4 80.7 98.3 98.3   25.8
P/S ? 24.7 23.7 23.1 22.6 22.6   5.34
P/BV ? -4.82 -4.94 -4.78 -5.39 -5.34   -4.87
EV/EBITDA ? 75.5 104.8 67.6 62.0 63.2   16.9
Debt/EBITDA 15.1 20.8 13.7 11.8 13.0   3.76
R&D/CAPEX, % 206.1% 134.3% 79.6% 79.6%   123.1%
CAPEX/Revenue, % 8.35% 0.00% 12.6% 19.6% 19.6%   13.2%
Oracle shareholders