OMZ Financial Statements (OMZZ)
|
|
|
|
Report date
|
|
|
05.04.2022 |
11.04.2023 |
01.04.2024 |
24.04.2025 |
05.05.2026 |
|
05.05.2026 |
|
Currency
|
|
|
RUB |
RUB |
RUB |
RUB |
RUB |
|
RUB |
|
Financial report URL
|
|
|
|
|
|
|
|
|
|
|
Annual report URL
|
|
|
|
|
|
|
|
|
|
|
|
Revenue, bln rub |
? |
|
55.3 |
19.0 |
26.0 |
27.3 |
23.7 |
|
23.7 |
|
Operating Income, bln rub |
|
|
5.14 |
-4.00 |
0.150 |
-0.689 |
-3.10 |
|
-3.10 |
|
EBITDA, bln rub |
? |
|
7.39 |
|
0.900 |
0.890 |
2.94 |
|
2.94 |
|
Net profit, bln rub |
? |
|
0.497 |
13.5 |
3.46 |
1.90 |
-3.05 |
|
-3.05 |
|
|
OCF, bln rub |
? |
|
0.196 |
|
0.380 |
-2.27 |
-6.64 |
|
-6.64 |
|
CAPEX, bln rub |
? |
|
0.962 |
|
2.00 |
1.82 |
0.411 |
|
0.411 |
|
FCF, bln rub |
? |
|
-4.25 |
|
-1.90 |
4.15 |
-4.29 |
|
-4.29 |
|
Dividend payout, bln rub
|
|
|
|
0.000 |
0.000 |
|
|
|
|
|
|
Ordinary share dividend yield, %
|
|
|
0.0% |
0.0% |
|
|
|
|
|
|
Preferred share dividend, rub/share
|
|
|
|
0.012 |
0.012 |
|
|
|
|
|
Preferred share dividend yield, %
|
|
|
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
|
0 |
|
Dividend payout ratio, %
|
|
|
0% |
0% |
0% |
0% |
0% |
|
0 |
|
|
OPEX, bln rub |
|
|
6.24 |
5.81 |
4.52 |
5.61 |
4.18 |
|
4.18 |
|
Cost of production, bln rub |
|
|
43.9 |
17.2 |
21.3 |
22.3 |
19.0 |
|
19.0 |
|
Amortization, bln rub |
|
|
|
|
0.8 |
0.8 |
0.7 |
|
0.7 |
|
Employment expenses, bln rub |
|
|
11.6 |
5.49 |
5.14 |
6.21 |
5.66 |
|
5.66 |
|
Interest expenses, bln rub |
|
|
3.64 |
|
2.32 |
2.35 |
3.72 |
|
3.72 |
|
|
Assets, bln rub |
|
|
86.5 |
54.3 |
73.7 |
87.8 |
88.9 |
|
88.9 |
|
Net Assets, bln rub |
? |
|
17.2 |
25.0 |
30.2 |
45.5 |
45.4 |
|
45.4 |
|
Debt, bln rub |
|
|
29.8 |
18.2 |
22.4 |
21.9 |
22.7 |
|
22.7 |
|
Cash, bln rub |
|
|
6.64 |
11.0 |
9.50 |
20.6 |
20.2 |
|
20.2 |
|
Net debt, bln rub |
|
|
23.1 |
7.20 |
12.9 |
1.36 |
2.46 |
|
2.46 |
|
|
Ordinary share price, rub |
|
|
4 815 |
4 995 |
0.000 |
0.000 |
|
|
|
|
Number of ordinary shares, mln |
|
|
1 784 |
1 784 |
1 784 |
1 784 |
1 784 |
|
1 784 |
|
Preferred share price, rub |
|
|
4 815 |
4 995 |
13 700 |
9 280 |
11 760 |
|
10 240 |
|
Number of preferred shares, mln |
|
|
2.75 |
2.75 |
2.75 |
2.75 |
2.75 |
|
2.75 |
|
Free Float, % |
|
|
|
|
|
0.660% |
|
|
|
|
|
Market cap, bln rub |
|
|
8 605 |
8 926 |
37.7 |
25.5 |
32.3 |
|
28.2 |
|
EV, bln rub |
? |
|
8 628 |
8 934 |
50.6 |
26.9 |
34.8 |
|
30.6 |
|
Book value, bln rub |
|
|
15.9 |
24.7 |
25.8 |
37.5 |
44.5 |
|
44.5 |
|
|
EPS, rub |
? |
|
0.28 |
7.55 |
1.94 |
1.07 |
-1.71 |
|
-1.71 |
|
FCF/share, rub |
|
|
-2.38 |
0.00 |
-1.06 |
2.33 |
-2.41 |
|
-2.41 |
|
BV/share, rub |
|
|
8.90 |
13.8 |
14.5 |
21.0 |
24.9 |
|
24.9 |
|
|
EBITDA margin, % |
? |
|
13.4% |
0.0% |
3.5% |
3.3% |
12.4% |
|
12.4% |
|
Net margin, % |
? |
|
0.9% |
70.9% |
13.3% |
7.0% |
-12.9% |
|
-12.9% |
|
FCF yield, % |
? |
|
0.0% |
0.0% |
|
|
|
|
|
|
ROE, % |
? |
|
2.9% |
53.9% |
11.4% |
4.2% |
-6.7% |
|
-6.7% |
|
ROA, % |
? |
|
0.6% |
24.8% |
4.7% |
2.2% |
-3.4% |
|
-3.4% |
|
|
P/E |
? |
|
17 313 |
662.7 |
10.9 |
13.4 |
-10.6 |
|
-9.23 |
|
P/FCF |
|
|
-2 025 |
|
-19.8 |
6.14 |
-7.53 |
|
-6.56 |
|
P/S |
? |
|
155.6 |
469.8 |
1.45 |
0.94 |
1.36 |
|
1.19 |
|
P/BV |
? |
|
542.1 |
361.4 |
1.46 |
0.68 |
0.73 |
|
0.63 |
|
EV/EBITDA |
? |
|
1 167 |
|
56.2 |
30.2 |
11.8 |
|
10.4 |
|
Debt/EBITDA |
|
|
3.13 |
|
14.3 |
1.53 |
0.84 |
|
0.84 |
|
|
R&D/CAPEX, % |
|
|
0.00% |
|
0.00% |
0.00% |
0.00% |
|
0 |
|
|
CAPEX/Revenue, % |
|
|
2% |
0% |
8% |
7% |
2% |
|
2% |
|
| OMZ shareholders |
