OMZ Financial Statements (OMZZ) |
||||||||||
ОМЗsmart-lab.ru | % | 2019 | 2020 | 2021 | 2022 | 2023 | LTM ? | |||
---|---|---|---|---|---|---|---|---|---|---|
Report date | 27.03.2020 | 25.03.2021 | 11.03.2022 | 02.03.2023 | 13.03.2024 | 02.05.2024 | ||||
Currency | RUB | RUB | RUB | RUB | RUB | RUB | ||||
Financial report URL | ||||||||||
Revenue, bln rub | ? | 5.20 | 2.13 | 3.30 | 0.650 | 0.720 | 0.702 | |||
Operating Income, bln rub | 0.081 | -0.520 | 0.140 | -0.660 | -0.107 | -0.167 | ||||
Net profit, bln rub | ? | -3.40 | 0.053 | 0.137 | 2.13 | 1.13 | 1.32 | |||
OCF, bln rub | ? | 0.830 | 0.640 | |||||||
CAPEX, bln rub | ? | 0.005 | 0.002 | |||||||
FCF, bln rub | ? | 0.830 | 0.640 | |||||||
Dividend payout, bln rub | 0.000 | 0.000 | 0.000 | |||||||
Ordinary share dividend yield, % | 0.0% | 0.0% | 0.0% | 0.0% | ||||||
Preferred share dividend, rub/share | 0.012 | 0.012 | 0.012 | |||||||
Preferred share dividend yield, % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | ||||
Dividend payout ratio, % | 0% | 0% | 0% | 0% | 0% | 0% | ||||
OPEX, bln rub | 0.824 | 0.870 | 0.892 | 0.860 | 0.430 | 0.485 | ||||
Cost of production, bln rub | 4.30 | 1.78 | 2.27 | 0.297 | ||||||
Employment expenses, bln rub | 0.089 | 0.300 | ||||||||
Assets, bln rub | 11.8 | 12.2 | 20.7 | 21.6 | 22.6 | 23.1 | ||||
Net Assets, bln rub | ? | 7.60 | 7.64 | 18.8 | 20.9 | 22.0 | 22.4 | |||
Debt, bln rub | 0.575 | 2.15 | 0.640 | 0.000 | 0.000 | 0.000 | ||||
Cash, bln rub | 1.58 | 2.10 | 0.450 | 7.13 | 1.90 | 2.53 | ||||
Net debt, bln rub | -1.01 | 0.05 | 0.19 | -7.13 | -1.90 | -2.53 | ||||
Ordinary share price, rub | 4 260 | 3 530 | 4 815 | 4 995 | 0.000 | |||||
Number of ordinary shares, mln | 1 784 | 1 784 | 1 784 | 1 784 | 1 784 | 1 784 | ||||
Preferred share price, rub | 4 260 | 3 530 | 4 815 | 4 995 | 13 700 | 11 000 | ||||
Number of preferred shares, mln | 2.75 | 2.75 | 2.75 | 2.75 | 2.75 | 2.75 | ||||
Market cap, bln rub | 7 613 | 6 308 | 8 605 | 8 926 | 37.7 | 30.3 | ||||
EV, bln rub | ? | 7 612 | 6 308 | 8 605 | 8 919 | 35.8 | 27.7 | |||
Book value, bln rub | 7.60 | 7.64 | 18.8 | 20.9 | 22.0 | 22.4 | ||||
EPS, rub | ? | -1.91 | 0.03 | 0.08 | 1.19 | 0.63 | 0.74 | |||
FCF/share, rub | 0.00 | 0.00 | 0.00 | 0.47 | 0.36 | 0 | ||||
BV/share, rub | 4.26 | 4.28 | 10.5 | 11.7 | 12.3 | 12.6 | ||||
EBITDA margin, % | ? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0 | |||
Net margin, % | ? | -65.4% | 2.5% | 4.2% | 327.7% | 156.9% | 188.0% | |||
FCF yield, % | ? | 0.0% | 0.0% | 0.0% | 0.0% | |||||
ROE, % | ? | -44.7% | 0.7% | 0.7% | 10.2% | 5.1% | 5.9% | |||
ROA, % | ? | -28.7% | 0.4% | 0.7% | 9.8% | 5.0% | 5.7% | |||
P/E | ? | -2 239 | 119 026 | 62 809 | 4 191 | 33.3 | 22.9 | |||
P/FCF | 10 755 | 58.9 | ||||||||
P/S | ? | 1 464 | 2 962 | 2 608 | 13 733 | 52.3 | 43.1 | |||
P/BV | ? | 1 002 | 825.7 | 458.2 | 426.9 | 1.71 | 1.35 | |||
R&D/CAPEX, % | 0.00% | 0.00% | ||||||||
CAPEX/Revenue, % | 0% | 0% | 0% | 1% | 0% | 0 | ||||
OMZ shareholders |