OMZ Financial Statements (OMZZ)
|
|
|
|
Report date
|
|
|
25.03.2021 |
11.03.2022 |
02.03.2023 |
13.03.2024 |
14.03.2025 |
|
24.10.2025 |
|
Currency
|
|
|
RUB |
RUB |
RUB |
RUB |
RUB |
|
RUB |
|
Financial report URL
|
|
|
|
|
|
|
|
|
|
|
|
Revenue, bln rub |
? |
|
2.13 |
3.30 |
0.650 |
0.720 |
0.442 |
|
0.185 |
|
Operating Income, bln rub |
|
|
-0.520 |
0.140 |
-0.660 |
-0.107 |
-0.248 |
|
-0.571 |
|
Net profit, bln rub |
? |
|
0.053 |
0.137 |
2.13 |
1.13 |
9.09 |
|
7.32 |
|
|
OCF, bln rub |
? |
|
|
|
0.830 |
0.640 |
0.007 |
|
1.08 |
|
CAPEX, bln rub |
? |
|
|
|
0.005 |
0.002 |
0.035 |
|
0.014 |
|
FCF, bln rub |
? |
|
|
|
0.830 |
0.640 |
9.25 |
|
|
|
Dividend payout, bln rub
|
|
|
|
|
0.000 |
0.000 |
|
|
|
|
|
Ordinary share dividend yield, %
|
|
|
0.0% |
0.0% |
0.0% |
|
|
|
|
|
Preferred share dividend, rub/share
|
|
|
|
|
0.012 |
0.012 |
|
|
|
|
Preferred share dividend yield, %
|
|
|
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
|
0 |
|
Dividend payout ratio, %
|
|
|
0% |
0% |
0% |
0% |
0% |
|
0 |
|
|
OPEX, bln rub |
|
|
0.870 |
0.892 |
0.860 |
0.430 |
0.650 |
|
0.705 |
|
Cost of production, bln rub |
|
|
1.78 |
2.27 |
|
|
|
|
0.012 |
|
Employment expenses, bln rub |
|
|
|
|
0.089 |
0.300 |
0.458 |
|
0.188 |
|
Interest expenses, bln rub |
|
|
|
|
|
|
|
|
0.024 |
|
|
Assets, bln rub |
|
|
12.2 |
20.7 |
21.6 |
22.6 |
40.6 |
|
42.5 |
|
Net Assets, bln rub |
? |
|
7.64 |
18.8 |
20.9 |
22.0 |
39.2 |
|
40.8 |
|
Debt, bln rub |
|
|
2.15 |
0.640 |
0.000 |
0.000 |
0.000 |
|
0.000 |
|
Cash, bln rub |
|
|
2.10 |
0.450 |
7.13 |
1.90 |
16.4 |
|
14.5 |
|
Net debt, bln rub |
|
|
0.05 |
0.19 |
-7.13 |
-1.90 |
-16.4 |
|
-14.5 |
|
|
Ordinary share price, rub |
|
|
3 530 |
4 815 |
4 995 |
0.000 |
0.000 |
|
|
|
Number of ordinary shares, mln |
|
|
1 784 |
1 784 |
1 784 |
1 784 |
1 784 |
|
1 784 |
|
Preferred share price, rub |
|
|
3 530 |
4 815 |
4 995 |
13 700 |
9 280 |
|
11 680 |
|
Number of preferred shares, mln |
|
|
2.75 |
2.75 |
2.75 |
2.75 |
2.75 |
|
2.75 |
|
Free Float, % |
|
|
|
|
|
|
0.660% |
|
|
|
|
Market cap, bln rub |
|
|
6 308 |
8 605 |
8 926 |
37.7 |
25.5 |
|
32.1 |
|
EV, bln rub |
? |
|
6 308 |
8 605 |
8 919 |
35.8 |
9.10 |
|
17.7 |
|
Book value, bln rub |
|
|
7.64 |
18.8 |
20.9 |
22.0 |
39.2 |
|
40.8 |
|
|
EPS, rub |
? |
|
0.03 |
0.08 |
1.19 |
0.63 |
5.09 |
|
4.10 |
|
FCF/share, rub |
|
|
0.00 |
0.00 |
0.47 |
0.36 |
5.19 |
|
0 |
|
BV/share, rub |
|
|
4.28 |
10.5 |
11.7 |
12.3 |
22.0 |
|
22.9 |
|
|
EBITDA margin, % |
? |
|
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
|
0 |
|
Net margin, % |
? |
|
2.5% |
4.2% |
327.7% |
156.9% |
2 056.3% |
|
3 957.8% |
|
FCF yield, % |
? |
|
0.0% |
0.0% |
0.0% |
|
|
|
|
|
ROE, % |
? |
|
0.7% |
0.7% |
10.2% |
5.1% |
23.2% |
|
17.9% |
|
ROA, % |
? |
|
0.4% |
0.7% |
9.8% |
5.0% |
22.4% |
|
17.2% |
|
|
P/E |
? |
|
119 026 |
62 809 |
4 191 |
33.3 |
2.81 |
|
4.39 |
|
P/FCF |
|
|
|
|
10 755 |
58.9 |
2.76 |
|
|
|
P/S |
? |
|
2 962 |
2 608 |
13 733 |
52.3 |
57.7 |
|
173.6 |
|
P/BV |
? |
|
825.7 |
458.2 |
426.9 |
1.71 |
0.65 |
|
0.79 |
|
|
R&D/CAPEX, % |
|
|
|
|
0.00% |
0.00% |
0.00% |
|
0 |
|
|
CAPEX/Revenue, % |
|
|
0% |
0% |
1% |
0% |
8% |
|
8% |
|
| OMZ shareholders |
