NVIDIA Financial Statements (NVDA)
|
|
|
|
Report date
|
|
|
18.03.2022 |
24.02.2023 |
21.02.2024 |
26.02.2025 |
25.02.2026 |
|
20.05.2026 |
|
Currency
|
|
|
USD |
USD |
USD |
USD |
USD |
|
USD |
|
Financial report URL
|
|
|
|
|
|
|
|
|
|
|
|
Revenue, bln rub |
? |
|
26 914 |
26 974 |
60 922 |
130 497 |
215 938 |
|
253 491 |
|
Operating Income, bln rub |
|
|
10 041 |
4 224 |
32 972 |
81 453 |
130 387 |
|
162 285 |
|
EBITDA, bln rub |
? |
|
11 351 |
5 986 |
35 583 |
86 137 |
144 552 |
|
192 764 |
|
Net profit, bln rub |
? |
|
9 752 |
4 368 |
29 760 |
72 880 |
120 067 |
|
159 613 |
|
|
OCF, bln rub |
? |
|
9 108 |
5 641 |
28 090 |
64 089 |
102 718 |
|
125 648 |
|
CAPEX, bln rub |
? |
|
976.0 |
1 833 |
1 069 |
3 236 |
6 042 |
|
6 572 |
|
FCF, bln rub |
? |
|
8 132 |
3 808 |
27 021 |
60 853 |
96 676 |
|
119 076 |
|
Dividend payout, bln rub
|
|
|
399.0 |
398.0 |
395.0 |
834.0 |
974.0 |
|
973.0 |
|
|
Ordinary share dividend yield, %
|
|
|
0.00% |
0.00% |
0.00% |
|
|
|
0.00% |
|
Dividend payout ratio, %
|
|
|
4.09% |
9.11% |
1.33% |
1.14% |
0.81% |
|
0.61% |
|
|
OPEX, bln rub |
|
|
7 434 |
11 132 |
11 329 |
16 405 |
23 076 |
|
25 667 |
|
Cost of production, bln rub |
|
|
9 439 |
11 618 |
16 621 |
32 639 |
62 475 |
|
65 539 |
|
R&D, bln rub |
|
|
5 268 |
7 339 |
8 675 |
12 914 |
18 497 |
|
20 829 |
|
Interest expenses, bln rub |
|
|
236.0 |
262.0 |
257.0 |
247.0 |
259.0 |
|
298.0 |
|
|
Assets, bln rub |
|
|
44 187 |
41 182 |
65 728 |
111 601 |
206 803 |
|
259 474 |
|
Net Assets, bln rub |
? |
|
26 612 |
22 101 |
42 978 |
79 327 |
157 293 |
|
195 474 |
|
Debt, bln rub |
|
|
11 831 |
12 031 |
11 056 |
10 270 |
11 412 |
|
12 814 |
|
Cash, bln rub |
|
|
21 208 |
13 296 |
25 984 |
43 210 |
62 556 |
|
80 572 |
|
Net debt, bln rub |
|
|
-9 377 |
-1 265 |
-14 928 |
-32 940 |
-51 144 |
|
-67 758 |
|
|
Ordinary share price, rub |
|
|
22.8 |
20.4 |
61.0 |
|
|
|
215.3 |
|
Number of ordinary shares, mln |
|
|
24 960 |
24 870 |
24 690 |
24 555 |
24 304 |
|
24 286 |
|
|
Market cap, bln rub |
|
|
570 086 |
506 353 |
1 506 831 |
0 |
0 |
|
5 229 504 |
|
EV, bln rub |
? |
|
560 709 |
505 088 |
1 491 903 |
-32 940 |
-51 144 |
|
5 161 746 |
|
Book value, bln rub |
|
|
19 924 |
16 053 |
37 436 |
73 332 |
133 155 |
|
171 460 |
|
|
EPS, rub |
? |
|
0.39 |
0.18 |
1.21 |
2.97 |
4.94 |
|
6.57 |
|
FCF/share, rub |
|
|
0.33 |
0.15 |
1.09 |
2.48 |
3.98 |
|
4.90 |
|
BV/share, rub |
|
|
0.80 |
0.65 |
1.52 |
2.99 |
5.48 |
|
7.06 |
|
|
EBITDA margin, % |
? |
|
42.2% |
22.2% |
58.4% |
66.0% |
66.9% |
|
76.0% |
|
Net margin, % |
? |
|
36.2% |
16.2% |
48.8% |
55.8% |
55.6% |
|
63.0% |
|
FCF yield, % |
? |
|
1.43% |
0.75% |
1.79% |
|
|
|
2.28% |
|
ROE, % |
? |
|
36.6% |
19.8% |
69.2% |
91.9% |
76.3% |
|
81.7% |
|
ROA, % |
? |
|
22.1% |
10.6% |
45.3% |
65.3% |
58.1% |
|
61.5% |
|
|
P/E |
? |
|
58.5 |
115.9 |
50.6 |
0.00 |
0.00 |
|
32.8 |
|
P/FCF |
|
|
70.1 |
133.0 |
55.8 |
0.00 |
0.00 |
|
43.9 |
|
P/S |
? |
|
21.2 |
18.8 |
24.7 |
0.00 |
0.00 |
|
20.6 |
|
P/BV |
? |
|
28.6 |
31.5 |
40.3 |
0.00 |
0.00 |
|
30.5 |
|
EV/EBITDA |
? |
|
49.4 |
84.4 |
41.9 |
-0.38 |
-0.35 |
|
26.8 |
|
Debt/EBITDA |
|
|
-0.83 |
-0.21 |
-0.42 |
-0.38 |
-0.35 |
|
-0.35 |
|
|
R&D/CAPEX, % |
|
|
539.8% |
400.4% |
811.5% |
399.1% |
306.1% |
|
316.9% |
|
|
CAPEX/Revenue, % |
|
|
3.63% |
6.80% |
1.75% |
2.48% |
2.80% |
|
2.59% |
|
| NVIDIA shareholders |
