NVIDIA Financial Statements (NVDA)

NVIDIAsmart-lab.ru %   2021 2022 2023 2023 2024   LTM ?
Report date 26.02.2021 18.03.2022 29.01.2023 24.02.2023 21.02.2024   28.08.2024
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 16 675 26 914 26 974 26 974 60 922   104 231
Operating Income, bln rub 4 532 10 041 4 224 4 224 32 972   66 213
EBITDA, bln rub ? 5 691 11 351 6 361 7 340 35 583   69 475
Net profit, bln rub ? 4 332 9 752 4 368 4 368 29 760   58 646
OCF, bln rub ? 5 822 9 108 5 641 5 641 28 090   56 677
CAPEX, bln rub ? 1 128 976.0 1 833 1 833 1 069   1 969
FCF, bln rub ? 4 694 8 132 3 808 3 808 27 021   54 708
Dividend payout, bln rub 395.0 399.0 398.0 398.0 395.0   541.0
Ordinary share dividend yield, % 0.00% 0.00% 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 9.12% 4.09% 9.11% 9.11% 1.33%   0.92%
OPEX, bln rub 5 864 7 434 11 132 9 779 11 329   14 083
Cost of production, bln rub 6 279 9 439 11 618 11 618 16 621   23 935
R&D, bln rub 3 924 5 268 7 339 7 339 8 675   10 983
Interest expenses, bln rub 184.0 236.0 262.0 262.0 257.0   252.0
Assets, bln rub 28 791 44 187 41 182 41 182 65 728   85 227
Net Assets, bln rub ? 16 893 26 612 22 101 22 101 42 978   58 157
Debt, bln rub 7 597 11 687 11 855 11 855 11 056   10 015
Cash, bln rub 11 561 21 208 13 296 13 296 25 984   34 800
Net debt, bln rub -3 964 -9 521 -1 441 -1 441 -14 928   -24 785
Ordinary share price, rub 13.0 22.8 203.7 20.4 61.0   433.1
Number of ordinary shares, mln 24 680 24 960 2 487 24 870 24 690   24 578
Market cap, bln rub 320 593 570 086 506 478 506 353 1 506 831   10 643 503
EV, bln rub ? 316 629 560 565 505 037 504 912 1 491 903   10 618 718
Book value, bln rub 9 963 19 924 16 053 16 053 37 436   52 583
EPS, rub ? 0.18 0.39 1.76 0.18 1.21   2.39
FCF/share, rub 0.19 0.33 1.53 0.15 1.09   2.23
BV/share, rub 0.40 0.80 6.45 0.65 1.52   2.14
EBITDA margin, % ? 34.1% 42.2% 23.6% 27.2% 58.4%   66.7%
Net margin, % ? 26.0% 36.2% 16.2% 16.2% 48.8%   56.3%
FCF yield, % ? 1.46% 1.43% 0.75% 0.75% 1.79%   0.51%
ROE, % ? 25.6% 36.6% 19.8% 19.8% 69.2%   100.8%
ROA, % ? 15.0% 22.1% 10.6% 10.6% 45.3%   68.8%
P/E ? 74.0 58.5 116.0 115.9 50.6   181.5
P/FCF 68.3 70.1 133.0 133.0 55.8   194.6
P/S ? 19.2 21.2 18.8 18.8 24.7   102.1
P/BV ? 32.2 28.6 31.6 31.5 40.3   202.4
EV/EBITDA ? 55.6 49.4 79.4 68.8 41.9   152.8
Debt/EBITDA -0.70 -0.84 -0.23 -0.20 -0.42   -0.36
R&D/CAPEX, % 347.9% 539.8% 400.4% 400.4% 811.5%   557.8%
CAPEX/Revenue, % 6.76% 3.63% 6.80% 6.80% 1.75%   1.89%
NVIDIA shareholders