NMTP Financial Statements (NMTP)

НМТПsmart-lab.ru %   2019 2020 2021 2022 2023
Report date 23.03.2020 25.03.2021 26.03.2024 26.03.2024
Currency RUB RUB RUB RUB RUB
Financial report URL
Annual report URL
Turnover, mln tonnes 142.5 110.6 120.5
Oil transportation, mln tonnes 78.6 53.8 56.0
Oil products transportation, mln tonnes 34.7 32.7 35.5
Revenue, bln rub ? 27.7 22.5 24.7 29.2
Operating Income, bln rub 12.8 16.1
Net profit, bln rub ? 59.0 2.33 27.3 29.4
OCF, bln rub ? 20.9 15.9
CAPEX, bln rub ? 2.57 4.14 3.10 3.10
FCF, bln rub ? 17.8 12.8
Dividend payout, bln rub 26.0 1.16 10.2 15.0 14.9
Dividend, rub/share ? 1.35 0.06 0.54 0.798 0.772
Ordinary share dividend yield, % 15.0% 0.7% 8.0% 17.7% 6.7%
Dividend payout ratio, % 44% 50% 55% 51%
OPEX, bln rub 1.68 1.79
Cost of production, bln rub 9.88 10.4 10.3 11.3
Employment expenses, bln rub 2.25 2.51 2.60 2.80
Interest expenses, bln rub 3.93 2.05 1.37 0.930
Assets, bln rub 149.5 120.8 135.2 134.0 142.5
Net Assets, bln rub ? 96.0 72.9 95.2 112.5 126.8
Debt, bln rub 50.3 43.8 27.1 6.21 0.000
Cash, bln rub 20.0 5.41 3.85 3.12 12.2
Net debt, bln rub 30.3 38.4 23.3 3.09 -12.2
Ordinary share price, rub 8.99 8.10 6.76 4.50 11.6
Number of ordinary shares, mln 19 260 19 260 19 260 19 260 19 260
Free Float, % 13.8%
Market cap, bln rub 173.1 156.0 130.1 86.7 223.0
EV, bln rub ? 203.4 194.4 153.4 89.8 210.8
Book value, bln rub 96.0 72.9 95.2 112.5 126.8
EPS, rub ? 3.06 0.12 0.00 1.42 1.52
FCF/share, rub 0.00 0.00 0.00 0.92 0.66
BV/share, rub 4.98 3.79 4.95 5.84 6.58
EBITDA margin, % ? 0.0% 0.0% 0.0% 0.0%
Net margin, % ? 212.9% 10.4% 110.6% 100.7%
FCF yield, % ? 0.0% 0.0% 0.0% 20.5% 5.7%
ROE, % ? 61.5% 3.2% 0.0% 24.3% 23.1%
ROA, % ? 39.4% 1.9% 0.0% 20.4% 20.6%
P/E ? 2.94 67.0 3.17 7.60
P/FCF 4.87 17.4
P/S ? 6.25 6.94 3.51 7.65
P/BV ? 1.80 2.14 1.37 0.77 1.76
Employees, people 7 589
Labour productivity, mln rub/person/year 2.96
Expenses per employee, thousand rub 330.7
R&D/CAPEX, % 0.00% 0.00% 0.00% 0.00%
CAPEX/Revenue, % 9% 18% 13% 11%
IR rating 2.1 2.1 2.1
Financial statement quality 3 3 3
Investor Presentations 1 1 1
Smart-lab presence 1 1 1
Annual report 5 5 5
Investor site URL 2 2 2
Investor calendar 2 2 2
IR feedback 1 1 1
NMTP shareholders