National Fuel Gas Company Financial Statements (NFG)

National Fuel Gas Companysmart-lab.ru %   2022 2022 2023 2023 2024   LTM ?
Report date 30.09.2022 18.11.2022 30.09.2023 17.11.2023 30.09.2024   07.11.2024
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 0.000 2 186 2 174 2 174 1 945   1 869
Operating Income, bln rub 814.5 814.5 755.1 755.1 209.7   335.1
EBITDA, bln rub ? 1 173 1 164 1 183 1 179 421.5   613.3
Net profit, bln rub ? 566.0 566.0 476.9 476.9 77.5   77.5
OCF, bln rub ? 812.5 812.5 1 237 1 237 1 066   868.0
CAPEX, bln rub ? 811.8 811.8 1 010 1 010 931.2   684.2
FCF, bln rub ? 0.695 0.695 227.2 227.2 134.7   183.8
Dividend payout, bln rub 168.1 168.1 176.1 176.1 183.8   136.6
Ordinary share dividend yield, % 0.00% 0.00% 0.00% 0.00% 0.00%   0
Dividend payout ratio, % 29.7% 29.7% 36.9% 36.9% 237.1%   176.2%
OPEX, bln rub 897.9 101.2 92.7 92.7 1 065   635.3
Cost of production, bln rub 369.8 1 283 1 326 1 326 0.000   899.1
R&D, bln rub 0.000 0.000 0.000 0.000 0.000   0.000
Interest expenses, bln rub 120.5 130.4 131.9 131.9 138.7   138.7
Assets, bln rub 7 896 7 896 8 280 8 280 8 320   8 320
Net Assets, bln rub ? 2 080 2 080 2 963 2 963 2 848   2 848
Debt, bln rub 17.4 2 692 2 672 2 672 2 779   27.2
Cash, bln rub 92.1 46.0 55.4 55.4 38.2   38.2
Net debt, bln rub -74.7 2 646 2 617 2 617 2 741   -11.0
Ordinary share price, rub 61.5 61.6 51.9 51.9 60.6   53.0
Number of ordinary shares, mln 91.4 91.4 91.8 91.7 91.8   91.3
Market cap, bln rub 5 626 5 626 4 766 4 763 5 563   4 837
EV, bln rub ? 5 552 8 273 7 383 7 379 8 304   4 826
Book value, bln rub 2 074 2 074 2 958 2 958 2 843   2 843
EPS, rub ? 6.19 6.19 5.19 5.20 0.84   0.85
FCF/share, rub 0.01 0.01 2.47 2.48 1.47   2.01
BV/share, rub 22.7 22.7 32.2 32.2 31.0   31.1
EBITDA margin, % ? 53.3% 54.4% 54.2% 21.7%   32.8%
Net margin, % ? 25.9% 21.9% 21.9% 3.99%   4.15%
FCF yield, % ? 0.01% 0.01% 4.77% 4.77% 2.42%   3.80%
ROE, % ? 27.2% 27.2% 16.1% 16.1% 2.72%   2.72%
ROA, % ? 7.17% 7.17% 5.76% 5.76% 0.93%   0.93%
P/E ? 9.94 9.94 10.00 9.99 71.8   62.4
P/FCF 8 095 8 095 21.0 21.0 41.3   26.3
P/S ? 2.57 2.19 2.19 2.86   2.59
P/BV ? 2.71 2.71 1.61 1.61 1.96   1.70
EV/EBITDA ? 4.73 7.11 6.24 6.26 19.7   7.87
Debt/EBITDA -0.06 2.27 2.21 2.22 6.50   -0.02
R&D/CAPEX, % 0.00% 0.00% 0.00% 0.00% 0.00%   0
CAPEX/Revenue, % 37.1% 46.5% 46.5% 47.9%   36.6%
National Fuel Gas Company shareholders