National Fuel Gas Company Financial Statements (NFG)
|
|
|
|
Report date
|
|
|
19.11.2021 |
18.11.2022 |
17.11.2023 |
22.11.2024 |
21.11.2025 |
|
30.04.2026 |
|
Currency
|
|
|
USD |
USD |
USD |
USD |
USD |
|
USD |
|
Financial report URL
|
|
|
|
|
|
|
|
|
|
|
|
Revenue, bln rub |
? |
|
1 743 |
2 186 |
2 174 |
1 945 |
2 278 |
|
2 498 |
|
Operating Income, bln rub |
|
|
639.9 |
814.5 |
755.1 |
209.7 |
813.5 |
|
1 033 |
|
EBITDA, bln rub |
? |
|
960.0 |
1 183 |
1 183 |
683.0 |
1 306 |
|
1 532 |
|
Net profit, bln rub |
? |
|
363.6 |
566.0 |
476.9 |
77.5 |
518.5 |
|
686.5 |
|
|
OCF, bln rub |
? |
|
791.6 |
812.5 |
1 237 |
1 066 |
1 100 |
|
1 283 |
|
CAPEX, bln rub |
? |
|
751.7 |
811.8 |
1 010 |
931.2 |
912.8 |
|
976.8 |
|
FCF, bln rub |
? |
|
39.8 |
0.695 |
227.2 |
134.7 |
187.2 |
|
306.6 |
|
Dividend payout, bln rub
|
|
|
163.1 |
168.1 |
176.1 |
183.8 |
188.4 |
|
194.1 |
|
|
Ordinary share dividend yield, %
|
|
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
|
0.00% |
|
Dividend payout ratio, %
|
|
|
44.8% |
29.7% |
36.9% |
237.1% |
36.3% |
|
28.3% |
|
|
OPEX, bln rub |
|
|
119.8 |
88.4 |
92.7 |
608.0 |
692.8 |
|
216.7 |
|
Cost of production, bln rub |
|
|
982.9 |
1 283 |
1 326 |
1 127 |
771.3 |
|
1 248 |
|
R&D, bln rub |
|
|
0.000 |
0.000 |
0.000 |
0.000 |
0.000 |
|
0.000 |
|
Interest expenses, bln rub |
|
|
146.4 |
130.4 |
131.9 |
138.7 |
155.8 |
|
150.4 |
|
|
Assets, bln rub |
|
|
7 465 |
7 896 |
8 280 |
8 320 |
8 719 |
|
9 128 |
|
Net Assets, bln rub |
? |
|
1 786 |
2 080 |
2 963 |
2 848 |
3 095 |
|
3 824 |
|
Debt, bln rub |
|
|
2 787 |
2 692 |
2 672 |
2 779 |
2 833 |
|
2 426 |
|
Cash, bln rub |
|
|
31.5 |
46.0 |
55.4 |
38.2 |
43.2 |
|
26.6 |
|
Net debt, bln rub |
|
|
2 756 |
2 646 |
2 617 |
2 741 |
2 790 |
|
2 400 |
|
|
Ordinary share price, rub |
|
|
52.5 |
61.6 |
51.9 |
60.6 |
92.4 |
|
81.3 |
|
Number of ordinary shares, mln |
|
|
91.1 |
91.4 |
91.7 |
91.8 |
90.5 |
|
95.0 |
|
|
Market cap, bln rub |
|
|
4 786 |
5 626 |
4 763 |
5 563 |
8 360 |
|
7 721 |
|
EV, bln rub |
? |
|
7 542 |
8 273 |
7 379 |
8 304 |
11 149 |
|
10 120 |
|
Book value, bln rub |
|
|
1 781 |
2 074 |
2 958 |
2 843 |
3 089 |
|
3 819 |
|
|
EPS, rub |
? |
|
3.99 |
6.19 |
5.20 |
0.84 |
5.73 |
|
7.22 |
|
FCF/share, rub |
|
|
0.44 |
0.01 |
2.48 |
1.47 |
2.07 |
|
3.23 |
|
BV/share, rub |
|
|
19.5 |
22.7 |
32.2 |
31.0 |
34.1 |
|
40.2 |
|
|
EBITDA margin, % |
? |
|
55.1% |
54.1% |
54.4% |
35.1% |
57.4% |
|
61.3% |
|
Net margin, % |
? |
|
20.9% |
25.9% |
21.9% |
3.99% |
22.8% |
|
27.5% |
|
FCF yield, % |
? |
|
0.83% |
0.01% |
4.77% |
2.42% |
2.24% |
|
3.97% |
|
ROE, % |
? |
|
20.4% |
27.2% |
16.1% |
2.72% |
16.8% |
|
17.9% |
|
ROA, % |
? |
|
4.87% |
7.17% |
5.76% |
0.93% |
5.95% |
|
7.52% |
|
|
P/E |
? |
|
13.2 |
9.94 |
9.99 |
71.8 |
16.1 |
|
11.2 |
|
P/FCF |
|
|
120.2 |
8 095 |
21.0 |
41.3 |
44.7 |
|
25.2 |
|
P/S |
? |
|
2.75 |
2.57 |
2.19 |
2.86 |
3.67 |
|
3.09 |
|
P/BV |
? |
|
2.69 |
2.71 |
1.61 |
1.96 |
2.71 |
|
2.02 |
|
EV/EBITDA |
? |
|
7.86 |
6.99 |
6.24 |
12.2 |
8.53 |
|
6.60 |
|
Debt/EBITDA |
|
|
2.87 |
2.24 |
2.21 |
4.01 |
2.14 |
|
1.57 |
|
|
R&D/CAPEX, % |
|
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
|
0 |
|
|
CAPEX/Revenue, % |
|
|
43.1% |
37.1% |
46.5% |
47.9% |
40.1% |
|
39.1% |
|
| National Fuel Gas Company shareholders |
