National Fuel Gas Company Financial Statements (NFG)
|
|
|
|
Report date
|
|
|
01.05.2025 |
31.07.2025 |
21.11.2025 |
29.01.2026 |
30.04.2026 |
|
30.04.2026 |
|
Currency
|
|
|
USD |
USD |
USD |
USD |
USD |
|
USD |
|
Financial report URL
|
|
|
|
|
|
|
|
|
|
|
|
Revenue, bln rub |
? |
|
730.0 |
531.8 |
456.4 |
651.5 |
858.4 |
|
2 498 |
|
Operating Income, bln rub |
|
|
317.3 |
230.3 |
179.8 |
276.1 |
347.1 |
|
1 033 |
|
EBITDA, bln rub |
? |
|
443.8 |
355.2 |
304.2 |
406.4 |
466.5 |
|
1 532 |
|
Net profit, bln rub |
? |
|
216.4 |
149.8 |
107.3 |
181.6 |
247.7 |
|
686.5 |
|
|
OCF, bln rub |
? |
|
253.8 |
388.4 |
237.8 |
274.9 |
382.4 |
|
1 283 |
|
CAPEX, bln rub |
? |
|
193.8 |
193.1 |
285.5 |
277.6 |
220.6 |
|
976.8 |
|
FCF, bln rub |
? |
|
59.9 |
195.4 |
-47.8 |
-2.71 |
161.7 |
|
306.6 |
|
Dividend payout, bln rub
|
|
|
46.7 |
46.6 |
48.3 |
48.4 |
50.8 |
|
194.1 |
|
|
Ordinary share dividend yield, %
|
|
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
|
0.00% |
|
Dividend payout ratio, %
|
|
|
21.6% |
31.1% |
45.0% |
26.6% |
20.5% |
|
28.3% |
|
|
OPEX, bln rub |
|
|
25.2 |
24.2 |
142.5 |
24.8 |
25.3 |
|
216.7 |
|
Cost of production, bln rub |
|
|
387.5 |
277.4 |
134.2 |
350.6 |
486.0 |
|
1 248 |
|
R&D, bln rub |
|
|
0.000 |
0.000 |
0.000 |
0.000 |
0.000 |
|
0.000 |
|
Interest expenses, bln rub |
|
|
44.8 |
37.9 |
35.4 |
43.4 |
33.7 |
|
150.4 |
|
|
Assets, bln rub |
|
|
8 480 |
8 446 |
8 719 |
9 206 |
9 128 |
|
9 128 |
|
Net Assets, bln rub |
? |
|
2 766 |
2 975 |
3 095 |
3 588 |
3 824 |
|
3 824 |
|
Debt, bln rub |
|
|
2 940 |
2 743 |
2 833 |
2 774 |
2 426 |
|
2 426 |
|
Cash, bln rub |
|
|
40.0 |
39.3 |
43.2 |
271.4 |
26.6 |
|
26.6 |
|
Net debt, bln rub |
|
|
2 900 |
2 704 |
2 790 |
2 502 |
2 400 |
|
2 400 |
|
|
Ordinary share price, rub |
|
|
79.2 |
84.7 |
92.4 |
80.1 |
94.0 |
|
81.2 |
|
Number of ordinary shares, mln |
|
|
90.5 |
90.4 |
90.4 |
91.2 |
95.0 |
|
95.0 |
|
|
Market cap, bln rub |
|
|
7 167 |
7 654 |
8 347 |
7 299 |
8 929 |
|
7 720 |
|
EV, bln rub |
? |
|
10 066 |
10 358 |
11 137 |
9 802 |
11 328 |
|
10 120 |
|
Book value, bln rub |
|
|
2 760 |
2 970 |
3 089 |
3 582 |
3 819 |
|
3 819 |
|
|
EPS, rub |
? |
|
2.39 |
1.66 |
1.19 |
1.99 |
2.61 |
|
7.22 |
|
FCF/share, rub |
|
|
0.66 |
2.16 |
-0.53 |
-0.03 |
1.70 |
|
3.23 |
|
BV/share, rub |
|
|
30.5 |
32.9 |
34.2 |
39.3 |
40.2 |
|
40.2 |
|
|
EBITDA margin, % |
? |
|
60.8% |
66.8% |
66.7% |
62.4% |
54.3% |
|
61.3% |
|
Net margin, % |
? |
|
29.6% |
28.2% |
23.5% |
27.9% |
28.9% |
|
27.5% |
|
FCF yield, % |
? |
|
0.98% |
2.43% |
2.24% |
2.81% |
3.43% |
|
3.97% |
|
ROE, % |
? |
|
1.43% |
8.18% |
16.8% |
18.3% |
17.9% |
|
17.9% |
|
ROA, % |
? |
|
0.47% |
2.88% |
5.95% |
7.12% |
7.52% |
|
7.52% |
|
|
P/E |
? |
|
181.1 |
31.4 |
16.1 |
11.1 |
13.0 |
|
11.2 |
|
P/FCF |
|
|
102.3 |
41.2 |
44.6 |
35.6 |
29.1 |
|
25.2 |
|
P/S |
? |
|
3.46 |
3.51 |
3.68 |
3.08 |
3.57 |
|
3.09 |
|
P/BV |
? |
|
2.60 |
2.58 |
2.70 |
2.04 |
2.34 |
|
2.02 |
|
EV/EBITDA |
? |
|
16.0 |
11.3 |
8.52 |
6.49 |
7.39 |
|
6.60 |
|
Debt/EBITDA |
|
|
4.62 |
2.95 |
2.14 |
1.66 |
1.57 |
|
1.57 |
|
|
R&D/CAPEX, % |
|
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
|
0 |
|
|
CAPEX/Revenue, % |
|
|
26.6% |
36.3% |
62.6% |
42.6% |
25.7% |
|
39.1% |
|
| National Fuel Gas Company shareholders |
