Stocks
Monopoly Financial Statements (MONO) |
|||||||
| Монополияsmart-lab.ru | % | 2022 | 2023 | LTM ? | |||
|---|---|---|---|---|---|---|---|
| Report date | 11.09.2024 | 11.09.2024 | 25.10.2024 | ||||
| Currency | RUB | RUB | RUB | ||||
| Financial report URL | |||||||
| Revenue, bln rub | ? | 30.6 | 52.4 | 61.1 | |||
| Operating Income, bln rub | 0.785 | 1.72 | 2.25 | ||||
| EBITDA, bln rub | ? | 1.28 | 3.51 | 3.86 | |||
| Net profit, bln rub | ? | 0.628 | 1.36 | ||||
| Net profit not adj., bln rub | ? | 3.89 | -0.827 | ||||
| OCF, bln rub | ? | -2.20 | -3.97 | -3.51 | |||
| CAPEX, bln rub | ? | 0.030 | 0.468 | 1.07 | |||
| Dividend payout ratio, % | 0% | 0% | |||||
| OPEX, bln rub | 2.24 | 3.60 | 4.55 | ||||
| Cost of production, bln rub | 27.9 | 48.0 | 56.3 | ||||
| Amortization, bln rub | 495.7 | 1 096.0 | 1 096.2 | ||||
| Employment expenses, bln rub | 3.09 | 5.64 | 7.08 | ||||
| Interest expenses, bln rub | 1.16 | 1.70 | 2.94 | ||||
| Assets, bln rub | 12.3 | 30.5 | 30.8 | ||||
| Net Assets, bln rub | ? | 0.810 | 4.73 | 2.55 | |||
| Debt, bln rub | 6.68 | 14.2 | 15.3 | ||||
| Cash, bln rub | 0.040 | 0.720 | 0.240 | ||||
| Net debt, bln rub | 6.64 | 13.5 | 15.0 | ||||
| Number of ordinary shares, mln | 38.5 | 38.5 | 38.5 | ||||
| Market cap, bln rub | 0.00 | 0.00 | 0.00 | ||||
| EV, bln rub | ? | 6.64 | 13.5 | 15.0 | |||
| Book value, bln rub | -0.25 | 2.77 | -1.79 | ||||
| EPS, rub | ? | 0.00 | 16.3 | 35.3 | |||
| FCF/share, rub | 0.00 | 0.00 | 0.00 | ||||
| BV/share, rub | -6.49 | 71.9 | -46.6 | ||||
| EBITDA margin, % | ? | 4.2% | 6.7% | 6.3% | |||
| Net margin, % | ? | 0.0% | 1.2% | 2.2% | |||
| ROE, % | ? | 0.0% | 13.3% | 53.2% | |||
| ROA, % | ? | 0.0% | 2.1% | 4.4% | |||
| P/E | ? | 0.00 | 0.00 | ||||
| P/S | ? | 0.00 | 0.00 | 0.00 | |||
| P/BV | ? | 0.00 | 0.00 | 0.00 | |||
| EV/EBITDA | ? | 5.18 | 3.85 | 3.90 | |||
| Debt/EBITDA | 5.18 | 3.85 | 3.90 | ||||
| R&D/CAPEX, % | 0.00% | 0.00% | 0.00% | ||||
| CAPEX/Revenue, % | 0% | 1% | 2% | ||||
| Monopoly shareholders | |||||||
