Lam Research Corporation Financial Statements (LRCX)

Lam Research Corporationsmart-lab.ru %   2022 2022 2023 2023   LTM ?
Report date 26.06.2022 24.08.2022 25.09.2022 26.03.2023 15.08.2023   29.04.2024
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 17 227 17 227 17 429 17 429   14 827
Operating Income, bln rub 5 382 5 382 5 175 5 175   4 255
EBITDA, bln rub ? 5 527 5 716 5 602 5 602   4 744
Net profit, bln rub ? 4 605 4 605 4 511 4 511   3 773
OCF, bln rub ? 3 100 3 100 5 179 5 179   5 175
CAPEX, bln rub ? 546.0 546.0 501.6 501.6   399.6
FCF, bln rub ? 2 554 2 554 4 677 4 677   4 775
Dividend payout, bln rub 815.3 815.3 907.9 907.9   1 020
Ordinary share dividend yield, % 0.00% 0.00% 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 17.7% 17.7% 20.1% 20.1%   27.0%
OPEX, bln rub 2 490 2 490 2 560 2 560   2 783
Cost of production, bln rub 9 355 9 355 9 652 9 652   7 785
R&D, bln rub 1 604 1 604 1 727 1 727   1 917
Interest expenses, bln rub 0.000 184.8 0.000 186.5   138.8
Assets, bln rub 17 196 17 196 18 721 18 782 18 782   18 280
Net Assets, bln rub ? 6 278 6 278 7 413 8 210 8 210   8 022
Debt, bln rub 4 998 5 006 4 996 5 012 5 012   4 983
Cash, bln rub 3 658 3 658 4 377 5 375 5 375   5 672
Net debt, bln rub 1 341 1 348 619.3 -363.2 -363.2   -688.8
Ordinary share price, rub 450.2 450.2 380.6 642.9 608.8   623.3
Number of ordinary shares, mln 139.9 139.9 135.5 135.5   130.8
Market cap, bln rub 62 981 62 981 0 87 090 82 470   81 549
EV, bln rub ? 64 322 64 329 619 86 726 82 107   80 860
Book value, bln rub 6 278 4 661 7 413 8 210 6 419   6 253
EPS, rub ? 32.9 32.9 33.3 33.3   28.8
FCF/share, rub 18.3 18.3 34.5 34.5   36.5
BV/share, rub 44.9 33.3 60.6 47.4   47.8
EBITDA margin, % ? 32.1% 33.2% 32.1% 32.1%   32.0%
Net margin, % ? 26.7% 26.7% 25.9% 25.9%   25.4%
FCF yield, % ? 4.05% 4.05% 0.00% 5.37% 5.67%   5.86%
ROE, % ? 73.4% 73.4% 0.00% 54.9% 54.9%   47.0%
ROA, % ? 26.8% 26.8% 0.00% 24.0% 24.0%   20.6%
P/E ? 13.7 13.7 19.3 18.3   21.6
P/FCF 24.7 24.7 18.6 17.6   17.1
P/S ? 3.66 3.66 5.00 4.73   5.50
P/BV ? 10.0 13.5 0.00 10.6 12.8   13.0
EV/EBITDA ? 11.6 11.3 15.5 14.7   17.0
Debt/EBITDA 0.24 0.24 -0.06 -0.06   -0.15
R&D/CAPEX, % 293.8% 293.8% 344.4% 344.4%   479.7%
CAPEX/Revenue, % 3.17% 3.17% 2.88% 2.88%   2.69%
Lam Research Corporation shareholders