Lam Research Corporation Financial Statements (LRCX)
|
|
|
|
Report date
|
|
|
25.04.2025 |
11.08.2025 |
24.10.2025 |
29.01.2026 |
23.04.2026 |
|
23.04.2026 |
|
Currency
|
|
|
USD |
USD |
USD |
USD |
USD |
|
USD |
|
Financial report URL
|
|
|
|
|
|
|
|
|
|
|
|
Revenue, bln rub |
? |
|
4 720 |
5 171 |
5 324 |
5 345 |
5 841 |
|
21 682 |
|
Operating Income, bln rub |
|
|
1 562 |
1 741 |
1 829 |
1 810 |
2 047 |
|
7 427 |
|
EBITDA, bln rub |
? |
|
1 679 |
1 877 |
1 962 |
1 983 |
2 167 |
|
7 989 |
|
Net profit, bln rub |
? |
|
1 331 |
1 720 |
1 569 |
1 594 |
1 825 |
|
6 708 |
|
|
OCF, bln rub |
? |
|
1 309 |
2 554 |
1 779 |
1 480 |
1 141 |
|
6 955 |
|
CAPEX, bln rub |
? |
|
288.1 |
172.2 |
185.1 |
185.1 |
331.6 |
|
874.0 |
|
FCF, bln rub |
? |
|
1 021 |
2 382 |
1 594 |
1 665 |
809.8 |
|
6 451 |
|
Dividend payout, bln rub
|
|
|
295.7 |
295.2 |
292.0 |
327.5 |
325.8 |
|
1 241 |
|
|
Ordinary share dividend yield, %
|
|
|
|
|
|
|
|
|
0.00% |
|
Dividend payout ratio, %
|
|
|
22.2% |
17.2% |
18.6% |
20.5% |
17.8% |
|
18.5% |
|
|
OPEX, bln rub |
|
|
751.9 |
848.6 |
855.8 |
841.0 |
863.5 |
|
3 409 |
|
Cost of production, bln rub |
|
|
2 406 |
2 582 |
2 639 |
2 694 |
2 931 |
|
10 846 |
|
R&D, bln rub |
|
|
525.9 |
580.2 |
576.4 |
573.3 |
583.2 |
|
2 313 |
|
Interest expenses, bln rub |
|
|
45.2 |
42.8 |
42.5 |
42.5 |
39.3 |
|
167.1 |
|
|
Assets, bln rub |
|
|
19 968 |
21 345 |
21 900 |
21 391 |
20 792 |
|
20 792 |
|
Net Assets, bln rub |
? |
|
9 511 |
9 862 |
10 193 |
10 145 |
10 585 |
|
10 585 |
|
Debt, bln rub |
|
|
4 484 |
4 485 |
4 484 |
4 484 |
3 734 |
|
3 734 |
|
Cash, bln rub |
|
|
5 451 |
6 391 |
6 693 |
6 180 |
4 751 |
|
4 751 |
|
Net debt, bln rub |
|
|
-966.4 |
-1 906 |
-2 209 |
-1 697 |
-1 016 |
|
-1 016 |
|
|
Ordinary share price, rub |
|
|
|
|
|
|
|
|
286.3 |
|
Number of ordinary shares, mln |
|
|
1 284 |
1 274 |
1 264 |
1 260 |
1 250 |
|
1 250 |
|
|
Market cap, bln rub |
|
|
0 |
0 |
0 |
0 |
0 |
|
357 835 |
|
EV, bln rub |
? |
|
-966 |
-1 906 |
-2 209 |
-1 697 |
-1 016 |
|
356 818 |
|
Book value, bln rub |
|
|
7 716 |
8 053 |
8 366 |
8 281 |
8 703 |
|
8 703 |
|
|
EPS, rub |
? |
|
1.04 |
1.35 |
1.24 |
1.27 |
1.46 |
|
5.37 |
|
FCF/share, rub |
|
|
0.80 |
1.87 |
1.26 |
1.32 |
0.65 |
|
5.16 |
|
BV/share, rub |
|
|
6.01 |
6.32 |
6.62 |
6.57 |
6.96 |
|
6.96 |
|
|
EBITDA margin, % |
? |
|
35.6% |
36.3% |
36.8% |
37.1% |
37.1% |
|
36.8% |
|
Net margin, % |
? |
|
28.2% |
33.3% |
29.5% |
29.8% |
31.2% |
|
30.9% |
|
FCF yield, % |
? |
|
|
|
|
|
|
|
1.80% |
|
ROE, % |
? |
|
49.0% |
54.3% |
57.0% |
61.2% |
63.4% |
|
63.4% |
|
ROA, % |
? |
|
23.3% |
25.1% |
26.5% |
29.0% |
32.3% |
|
32.3% |
|
|
P/E |
? |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
53.3 |
|
P/FCF |
|
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
55.5 |
|
P/S |
? |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
16.5 |
|
P/BV |
? |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
41.1 |
|
EV/EBITDA |
? |
|
-0.16 |
-0.29 |
-0.32 |
-0.23 |
-0.13 |
|
44.7 |
|
Debt/EBITDA |
|
|
-0.16 |
-0.29 |
-0.32 |
-0.23 |
-0.13 |
|
-0.13 |
|
|
R&D/CAPEX, % |
|
|
182.6% |
336.9% |
311.4% |
309.7% |
175.9% |
|
264.6% |
|
|
CAPEX/Revenue, % |
|
|
6.10% |
3.33% |
3.48% |
3.46% |
5.68% |
|
4.03% |
|
| Lam Research Corporation shareholders |