Lam Research Corporation Financial Statements (LRCX)

Lam Research Corporationsmart-lab.ru %   2023 2023 2024 2024   LTM ?
Report date 25.09.2022 26.03.2023 15.08.2023 30.06.2024 29.08.2024   28.10.2024
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 17 429 17 429 14 905 14 905   16 079
Operating Income, bln rub 5 175 5 175 4 369 4 264   4 801
EBITDA, bln rub ? 5 602 5 638 4 729 4 685   5 147
Net profit, bln rub ? 4 511 4 511 3 828 3 828   4 273
OCF, bln rub ? 5 179 5 179 4 652 4 652   4 862
CAPEX, bln rub ? 501.6 501.6 396.7 396.7   422.7
FCF, bln rub ? 4 677 4 677 4 256 4 256   4 439
Dividend payout, bln rub 907.9 907.9 1 019 1 019   1 045
Ordinary share dividend yield, % 0.00% 0.00% 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 20.1% 20.1% 26.6% 26.6%   24.5%
OPEX, bln rub 2 560 2 560 2 771 2 832   2 904
Cost of production, bln rub 9 652 9 652 7 766 7 853   8 374
R&D, bln rub 1 727 1 727 1 902 1 902   1 986
Interest expenses, bln rub 0.000 186.5 0.000 185.2   91.4
Assets, bln rub 18 721 18 782 18 782 18 745 18 745   19 532
Net Assets, bln rub ? 7 413 8 210 8 210 8 539 8 539   8 472
Debt, bln rub 4 996 5 012 5 012 4 983 4 983   4 984
Cash, bln rub 4 377 5 375 5 375 5 848 5 848   6 067
Net debt, bln rub 619.3 -363.2 -363.2 -864.5 -864.5   -1 084
Ordinary share price, rub 380.6 642.9 60.9 1 065 106.5   623.3
Number of ordinary shares, mln 135.5 1 355 131.4 1 314   1 299
Market cap, bln rub 0 87 090 82 475 139 932 139 939   809 788
EV, bln rub ? 619 86 726 82 112 139 067 139 074   808 704
Book value, bln rub 7 413 8 210 6 419 6 774 6 774   6 714
EPS, rub ? 33.3 3.33 29.1 2.91   3.29
FCF/share, rub 34.5 3.45 32.4 3.24   3.42
BV/share, rub 60.6 4.74 51.6 5.16   5.17
EBITDA margin, % ? 32.1% 32.3% 31.7% 31.4%   32.0%
Net margin, % ? 25.9% 25.9% 25.7% 25.7%   26.6%
FCF yield, % ? 0.00% 5.37% 5.67% 3.04% 3.04%   0.55%
ROE, % ? 0.00% 54.9% 54.9% 44.8% 44.8%   50.4%
ROA, % ? 0.00% 24.0% 24.0% 20.4% 20.4%   21.9%
P/E ? 19.3 18.3 36.6 36.6   189.5
P/FCF 18.6 17.6 32.9 32.9   182.4
P/S ? 5.00 4.73 9.39 9.39   50.4
P/BV ? 0.00 10.6 12.8 20.7 20.7   120.6
EV/EBITDA ? 15.5 14.6 29.4 29.7   157.1
Debt/EBITDA -0.06 -0.06 -0.18 -0.18   -0.21
R&D/CAPEX, % 344.4% 344.4% 479.6% 479.6%   470.0%
CAPEX/Revenue, % 2.88% 2.88% 2.66% 2.66%   2.63%
Lam Research Corporation shareholders