Lam Research Corporation Financial Statements (LRCX)

Lam Research Corporationsmart-lab.ru %   2023Q4 2024Q1 2024Q2 2024Q3 2024Q3   LTM ?
Report date 15.08.2023 23.10.2023 29.01.2024 24.04.2024 29.04.2024   29.04.2024
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 3 207 3 482 3 758 3 794 3 794   14 827
Operating Income, bln rub 854.6 1 023 1 057 1 088 1 088   4 255
EBITDA, bln rub ? 947.7 1 162 1 227 1 177 1 177   4 744
Net profit, bln rub ? 802.5 887.4 954.3 965.8 965.8   3 773
OCF, bln rub ? 1 123 951.2 1 454 1 385 1 385   5 175
CAPEX, bln rub ? 78.7 77.0 115.3 103.7 103.7   399.6
FCF, bln rub ? 1 044 874.2 1 339 1 281 1 281   4 775
Dividend payout, bln rub 232.3 230.3 264.4 262.7 262.7   1 020
Ordinary share dividend yield, % 0.00% 0.00% 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 29.0% 26.0% 27.7% 27.2% 27.2%   27.0%
OPEX, bln rub 601.8 629.7 698.6 727.4 727.4   2 783
Cost of production, bln rub 1 749 1 827 2 001 1 979 1 979   7 785
R&D, bln rub 402.0 422.6 469.7 512.3 512.3   1 917
Interest expenses, bln rub 46.5 45.3 46.3 0.000 47.2   138.8
Assets, bln rub 18 782 18 538 18 784 18 280 18 280   18 280
Net Assets, bln rub ? 8 210 8 047 8 222 8 022 8 022   8 022
Debt, bln rub 5 012 4 984 4 984 4 983 4 983   4 983
Cash, bln rub 5 375 5 157 5 638 5 672 5 672   5 672
Net debt, bln rub -363.2 -172.4 -654.2 -688.8 -688.8   -688.8
Ordinary share price, rub 608.8 619.1 780.0 971.6 971.6   623.3
Number of ordinary shares, mln 134.1 132.6 131.6 130.8 130.8   130.8
Market cap, bln rub 81 605 82 084 102 669 127 118 127 118   81 549
EV, bln rub ? 81 242 81 912 102 015 126 429 126 429   80 860
Book value, bln rub 6 419 6 263 6 445 8 022 6 253   6 253
EPS, rub ? 5.99 6.69 7.25 7.38 7.38   28.8
FCF/share, rub 7.79 6.59 10.2 9.79 9.79   36.5
BV/share, rub 47.9 47.2 49.0 61.3 47.8   47.8
EBITDA margin, % ? 29.5% 33.4% 32.6% 31.0% 31.0%   32.0%
Net margin, % ? 25.0% 25.5% 25.4% 25.5% 25.5%   25.4%
FCF yield, % ? 5.72% 5.57% 4.19% 3.57% 3.57%   5.86%
ROE, % ? 47.4% 41.1% 41.9% 45.0% 45.0%   47.0%
ROA, % ? 20.7% 17.8% 18.3% 19.7% 19.7%   20.6%
P/E ? 21.0 24.8 29.8 35.2 35.2   21.6
P/FCF 17.5 18.0 23.9 28.0 28.0   17.1
P/S ? 5.24 5.96 7.52 8.93 8.93   5.50
P/BV ? 12.7 13.1 15.9 15.8 20.3   13.0
EV/EBITDA ? 17.0 19.6 23.8 28.0 28.0   17.0
Debt/EBITDA -0.08 -0.04 -0.15 -0.15 -0.15   -0.15
R&D/CAPEX, % 510.9% 548.9% 407.5% 494.2% 494.2%   479.7%
CAPEX/Revenue, % 2.45% 2.21% 3.07% 2.73% 2.73%   2.69%
Lam Research Corporation shareholders