LESK Financial Statements (LPSB)
|
|
|
|
Report date
|
|
|
04.05.2022 |
26.04.2024 |
26.04.2024 |
31.03.2025 |
30.03.2026 |
|
30.03.2026 |
|
Currency
|
|
|
RUB |
RUB |
RUB |
RUB |
RUB |
|
RUB |
|
Financial report URL
|
|
|
|
|
|
|
|
|
|
|
Annual report URL
|
|
|
|
|
|
|
|
|
|
|
|
Revenue, bln rub |
? |
|
11.3 |
12.2 |
13.0 |
13.6 |
14.7 |
|
14.7 |
|
Operating Income, bln rub |
|
|
0.636 |
0.910 |
1.44 |
0.270 |
1.49 |
|
1.49 |
|
EBITDA, bln rub |
? |
|
0.710 |
0.945 |
1.48 |
0.307 |
1.53 |
|
1.53 |
|
Net profit, bln rub |
? |
|
0.552 |
0.780 |
1.42 |
0.444 |
1.45 |
|
1.45 |
|
|
OCF, bln rub |
? |
|
0.270 |
0.965 |
0.920 |
0.795 |
1.03 |
|
1.03 |
|
CAPEX, bln rub |
? |
|
0.030 |
0.100 |
0.170 |
0.171 |
0.068 |
|
0.068 |
|
FCF, bln rub |
? |
|
0.293 |
1.02 |
0.980 |
0.875 |
1.18 |
|
1.18 |
|
Dividend payout, bln rub
|
|
|
|
|
|
2.49 |
0.086 |
|
|
|
|
Dividend, rub/share
|
? |
|
|
|
|
16 |
0.55 |
|
|
|
Ordinary share dividend yield, %
|
|
|
0.0% |
0.0% |
0.0% |
25.3% |
0.8% |
|
0.0% |
|
Dividend payout ratio, %
|
|
|
0% |
0% |
0% |
560% |
6% |
|
0 |
|
|
OPEX, bln rub |
|
|
10.6 |
11.3 |
11.7 |
13.5 |
13.5 |
|
13.5 |
|
Amortization, bln rub |
|
|
|
0.0 |
0.0 |
0.0 |
0.0 |
|
0.0 |
|
Employment expenses, bln rub |
|
|
|
|
0.342 |
0.487 |
0.566 |
|
0.566 |
|
Interest expenses, bln rub |
|
|
|
|
|
0.001 |
0.002 |
|
|
|
|
Assets, bln rub |
|
|
2.87 |
3.93 |
4.11 |
2.21 |
3.77 |
|
3.77 |
|
Net Assets, bln rub |
? |
|
1.67 |
2.45 |
3.01 |
0.968 |
2.42 |
|
2.42 |
|
Debt, bln rub |
|
|
|
|
|
0.000 |
0.000 |
|
0.000 |
|
Cash, bln rub |
|
|
1.35 |
2.37 |
2.51 |
0.932 |
2.11 |
|
2.11 |
|
Net debt, bln rub |
|
|
-1.35 |
-2.37 |
-2.51 |
-0.93 |
-2.11 |
|
-2.11 |
|
|
Ordinary share price, rub |
|
|
9.15 |
10.3 |
28.5 |
63.2 |
66.1 |
|
65.7 |
|
Number of ordinary shares, mln |
|
|
155.5 |
155.5 |
155.5 |
155.5 |
155.5 |
|
155.5 |
|
|
Market cap, bln rub |
|
|
1.42 |
1.60 |
4.42 |
9.82 |
10.3 |
|
10.2 |
|
EV, bln rub |
? |
|
0.07 |
-0.77 |
1.91 |
8.89 |
8.16 |
|
8.10 |
|
Book value, bln rub |
|
|
1.60 |
2.38 |
2.95 |
0.92 |
2.36 |
|
2.36 |
|
|
EPS, rub |
? |
|
3.55 |
5.02 |
9.13 |
2.85 |
9.34 |
|
9.34 |
|
FCF/share, rub |
|
|
1.88 |
6.56 |
6.30 |
5.63 |
7.61 |
|
7.61 |
|
BV/share, rub |
|
|
10.3 |
15.3 |
19.0 |
5.92 |
15.2 |
|
15.2 |
|
|
EBITDA margin, % |
? |
|
6.3% |
7.8% |
11.4% |
2.3% |
10.4% |
|
10.4% |
|
Net margin, % |
? |
|
4.9% |
6.4% |
10.9% |
3.3% |
9.9% |
|
9.9% |
|
FCF yield, % |
? |
|
20.6% |
63.7% |
22.1% |
8.9% |
11.5% |
|
11.6% |
|
ROE, % |
? |
|
33.1% |
31.8% |
47.2% |
45.9% |
60.0% |
|
60.0% |
|
ROA, % |
? |
|
19.2% |
19.8% |
34.5% |
20.1% |
38.6% |
|
38.6% |
|
|
P/E |
? |
|
2.58 |
2.05 |
3.12 |
22.1 |
7.07 |
|
7.03 |
|
P/FCF |
|
|
4.86 |
1.57 |
4.51 |
11.2 |
8.68 |
|
8.63 |
|
P/S |
? |
|
0.13 |
0.13 |
0.34 |
0.72 |
0.70 |
|
0.70 |
|
P/BV |
? |
|
0.89 |
0.67 |
1.50 |
10.7 |
4.35 |
|
4.32 |
|
EV/EBITDA |
? |
|
0.10 |
-0.81 |
1.29 |
29.0 |
5.34 |
|
5.29 |
|
Debt/EBITDA |
|
|
-1.90 |
-2.51 |
-1.69 |
-3.04 |
-1.38 |
|
-1.38 |
|
|
R&D/CAPEX, % |
|
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
|
0 |
|
|
CAPEX/Revenue, % |
|
|
0% |
1% |
1% |
1% |
0% |
|
0% |
|
| LESK shareholders |