LESK Financial Statements (LPSB)
|
|
|
|
Report date
|
|
|
31.03.2021 |
30.03.2022 |
30.03.2023 |
26.03.2024 |
28.02.2025 |
|
31.10.2025 |
|
Currency
|
|
|
RUB |
RUB |
RUB |
RUB |
RUB |
|
RUB |
|
Financial report URL
|
|
|
|
|
|
|
|
|
|
|
|
Revenue, bln rub |
? |
|
12.4 |
13.0 |
14.1 |
15.0 |
15.4 |
|
16.7 |
|
Operating Income, bln rub |
|
|
0.810 |
0.800 |
0.790 |
1.17 |
0.928 |
|
1.09 |
|
Net profit, bln rub |
? |
|
0.090 |
0.550 |
0.780 |
1.41 |
0.440 |
|
0.619 |
|
|
OCF, bln rub |
? |
|
-0.021 |
0.414 |
-0.015 |
-0.430 |
2.52 |
|
-0.185 |
|
CAPEX, bln rub |
? |
|
0.005 |
0.021 |
0.095 |
0.168 |
0.166 |
|
0.052 |
|
FCF, bln rub |
? |
|
-0.026 |
0.393 |
-0.110 |
-0.431 |
2.55 |
|
|
|
Dividend payout, bln rub
|
|
|
|
|
|
|
2.49 |
|
0.000 |
|
|
Dividend, rub/share
|
? |
|
|
|
|
|
16 |
|
0 |
|
Ordinary share dividend yield, %
|
|
|
0.0% |
0.0% |
0.0% |
0.0% |
25.3% |
|
0.0% |
|
Dividend payout ratio, %
|
|
|
0% |
0% |
0% |
0% |
565% |
|
0 |
|
|
OPEX, bln rub |
|
|
4.35 |
4.60 |
5.16 |
5.44 |
6.03 |
|
6.45 |
|
Cost of production, bln rub |
|
|
7.21 |
7.57 |
8.17 |
8.42 |
8.48 |
|
9.16 |
|
Employment expenses, bln rub |
|
|
0.175 |
0.187 |
0.226 |
0.265 |
0.366 |
|
0.302 |
|
|
Assets, bln rub |
|
|
2.47 |
2.87 |
3.93 |
4.11 |
2.20 |
|
2.96 |
|
Net Assets, bln rub |
? |
|
1.10 |
1.64 |
2.43 |
3.00 |
0.948 |
|
1.83 |
|
Cash, bln rub |
|
|
0.038 |
0.485 |
0.482 |
0.050 |
0.932 |
|
1.58 |
|
Net debt, bln rub |
|
|
-0.04 |
-0.49 |
-0.48 |
-0.05 |
-0.93 |
|
-1.58 |
|
|
Ordinary share price, rub |
|
|
8.20 |
9.15 |
10.3 |
28.5 |
63.2 |
|
67.7 |
|
Number of ordinary shares, mln |
|
|
155.5 |
155.5 |
155.5 |
155.5 |
155.5 |
|
155.5 |
|
|
Market cap, bln rub |
|
|
1.28 |
1.42 |
1.60 |
4.42 |
9.82 |
|
10.5 |
|
EV, bln rub |
? |
|
1.24 |
0.94 |
1.12 |
4.37 |
8.89 |
|
8.94 |
|
Book value, bln rub |
|
|
1.10 |
1.64 |
2.43 |
3.00 |
0.91 |
|
1.80 |
|
|
EPS, rub |
? |
|
0.58 |
3.54 |
5.02 |
9.07 |
2.83 |
|
3.98 |
|
FCF/share, rub |
|
|
-0.17 |
2.53 |
-0.71 |
-2.77 |
16.4 |
|
0 |
|
BV/share, rub |
|
|
7.07 |
10.5 |
15.6 |
19.3 |
5.87 |
|
11.6 |
|
|
EBITDA margin, % |
? |
|
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
|
0 |
|
Net margin, % |
? |
|
0.7% |
4.2% |
5.5% |
9.4% |
2.9% |
|
3.7% |
|
FCF yield, % |
? |
|
-2.0% |
27.6% |
-6.9% |
-9.7% |
25.9% |
|
0.0% |
|
ROE, % |
? |
|
8.2% |
33.5% |
32.1% |
47.0% |
46.4% |
|
33.8% |
|
ROA, % |
? |
|
3.6% |
19.2% |
19.8% |
34.3% |
20.0% |
|
20.9% |
|
|
P/E |
? |
|
14.2 |
2.59 |
2.05 |
3.14 |
22.3 |
|
17.0 |
|
P/FCF |
|
|
-49.0 |
3.62 |
-14.6 |
-10.3 |
3.85 |
|
|
|
P/S |
? |
|
0.10 |
0.11 |
0.11 |
0.29 |
0.64 |
|
0.63 |
|
P/BV |
? |
|
1.16 |
0.87 |
0.66 |
1.47 |
10.8 |
|
5.83 |
|
|
R&D/CAPEX, % |
|
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
|
0 |
|
|
CAPEX/Revenue, % |
|
|
0% |
0% |
1% |
1% |
1% |
|
0% |
|
| LESK shareholders |