LESK Financial Statements (LPSB)

ЛЭСКsmart-lab.ru %   2021Q4 2022Q2 2022Q4 2023Q2 2024Q1   LTM ?
Report date 04.05.2022 29.08.2022 28.09.2023   28.09.2023
Currency RUB RUB RUB RUB RUB   RUB
Financial report URL  
Revenue, bln rub ? 5.84 6.25 6.57   6.57
Operating Income, bln rub 0.494 0.491 0.542   0.542
EBITDA, bln rub ? 0.334 0.541 0.562   0.562
Net profit, bln rub ? 0.419 0.461 0.500   0.500
OCF, bln rub ? 0.166 0.199 0.746   0.746
CAPEX, bln rub ? 0.027 0.000 0.070   0.070
FCF, bln rub ? 0.173 0.282 0.676   0.676
Dividend payout, bln rub 2.49   2.49
Dividend, rub/share ? 16   16
Ordinary share dividend yield, % 0.0% 0.0% 0.0% 0.0% 26.2%   11.2%
Dividend payout ratio, % 0% 0% 0%   498%
OPEX, bln rub 5.32 5.80 6.03   6.03
Amortization, bln rub 0.0 0.0   0.0
Employment expenses, bln rub 0.134 0.155   0.155
Assets, bln rub 2.87 2.93 3.93 3.30   3.30
Net Assets, bln rub ? 1.67 2.13 2.45 2.10   2.10
Cash, bln rub 1.35 1.63 2.37 2.28   2.28
Net debt, bln rub -1.35 -1.63 -2.37 -2.28 0.00   -2.28
Ordinary share price, rub 9.15 8.30 10.3 21.7 61.1   143.0
Number of ordinary shares, mln 155.5 155.5 155.5 155.5 155.5   155.5
Market cap, bln rub 1.42 1.29 1.60 3.37 9.50   22.2
EV, bln rub ? 0.07 -0.34 -0.77 1.09 9.50   20.0
Book value, bln rub 1.60 2.07 2.38 2.04 0.00   2.04
EPS, rub ? 2.69 2.96 0.00 3.21 0.00   3.21
FCF/share, rub 1.11 1.81 0.00 4.35 0.00   4.35
BV/share, rub 10.3 13.3 15.3 13.1 0.00   13.1
EBITDA margin, % ? 5.7% 8.7% 8.6%   8.6%
Net margin, % ? 7.2% 7.4% 7.6%   7.6%
FCF yield, % ? 20.6% 35.2% 17.6% 20.0% 7.1%   3.0%
ROE, % ? 33.1% 41.3% 18.8% 23.8%   23.8%
ROA, % ? 19.2% 30.0% 11.7% 15.2%   15.2%
P/E ? 2.58 1.47 3.47 6.75 19.0   44.5
P/FCF 8.23 4.58 4.99 14.1   32.9
P/S ? 0.13 0.11 0.26 0.51 1.45   3.39
P/BV ? 0.89 0.62 0.67 1.66   10.9
EV/EBITDA ? 0.10 -0.39 -1.42 1.95 16.9   35.5
Debt/EBITDA -1.90 -1.86 -4.38 -4.06 0.00   -4.06
R&D/CAPEX, % 0.00% 0.00%   0
CAPEX/Revenue, % 0% 0% 1%   1%
LESK shareholders