Lowe's Financial Statements (LOW)
|
|
|
|
Report date
|
|
|
27.03.2023 |
31.01.2024 |
25.03.2024 |
24.03.2025 |
23.03.2026 |
|
23.03.2026 |
|
Currency
|
|
|
USD |
USD |
USD |
USD |
USD |
|
USD |
|
Financial report URL
|
|
|
|
|
|
|
|
|
|
|
|
Revenue, bln rub |
? |
|
97 059 |
86 377 |
86 377 |
83 674 |
86 286 |
|
86 286 |
|
Operating Income, bln rub |
|
|
12 660 |
11 557 |
11 534 |
10 112 |
10 153 |
|
10 153 |
|
EBITDA, bln rub |
? |
|
12 685 |
13 480 |
13 571 |
12 594 |
10 688 |
|
11 974 |
|
Net profit, bln rub |
? |
|
6 437 |
7 746 |
7 726 |
6 957 |
6 654 |
|
6 654 |
|
|
OCF, bln rub |
? |
|
8 589 |
8 140 |
8 140 |
9 625 |
9 864 |
|
9 864 |
|
CAPEX, bln rub |
? |
|
1 829 |
1 964 |
1 964 |
1 927 |
2 213 |
|
2 213 |
|
FCF, bln rub |
? |
|
6 760 |
6 176 |
6 176 |
7 698 |
7 651 |
|
7 651 |
|
Dividend payout, bln rub
|
|
|
2 370 |
2 531 |
2 531 |
2 566 |
2 636 |
|
2 636 |
|
|
Ordinary share dividend yield, %
|
|
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
|
0.00% |
|
Dividend payout ratio, %
|
|
|
36.8% |
32.7% |
32.8% |
36.9% |
39.6% |
|
39.6% |
|
|
OPEX, bln rub |
|
|
17 831 |
15 570 |
15 593 |
16 036 |
18 732 |
|
18 732 |
|
Cost of production, bln rub |
|
|
66 568 |
59 250 |
59 250 |
57 526 |
57 401 |
|
57 401 |
|
R&D, bln rub |
|
|
0.000 |
0.000 |
0.000 |
0.000 |
0.000 |
|
0.000 |
|
Interest expenses, bln rub |
|
|
1 138 |
1 382 |
1 473 |
1 469 |
1 406 |
|
1 510 |
|
|
Assets, bln rub |
|
|
45 273 |
41 795 |
43 356 |
44 573 |
54 144 |
|
54 144 |
|
Net Assets, bln rub |
? |
|
-14 254 |
-15 050 |
-15 050 |
-14 231 |
-9 917 |
|
-9 917 |
|
Debt, bln rub |
|
|
37 994 |
40 145 |
40 145 |
39 678 |
7 187 |
|
7 187 |
|
Cash, bln rub |
|
|
1 732 |
1 228 |
1 228 |
2 133 |
1 352 |
|
1 352 |
|
Net debt, bln rub |
|
|
36 262 |
38 917 |
38 917 |
37 545 |
5 835 |
|
5 835 |
|
|
Ordinary share price, rub |
|
|
208.3 |
212.8 |
212.8 |
260.0 |
267.1 |
|
233.4 |
|
Number of ordinary shares, mln |
|
|
629.0 |
582.0 |
582.0 |
567.0 |
559.0 |
|
559.0 |
|
|
Market cap, bln rub |
|
|
130 989 |
123 873 |
123 873 |
147 443 |
149 287 |
|
130 449 |
|
EV, bln rub |
? |
|
167 251 |
162 790 |
162 790 |
184 988 |
155 122 |
|
136 284 |
|
Book value, bln rub |
|
|
-14 868 |
-15 050 |
-15 050 |
-14 231 |
-19 770 |
|
-19 770 |
|
|
EPS, rub |
? |
|
10.2 |
13.3 |
13.3 |
12.3 |
11.9 |
|
11.9 |
|
FCF/share, rub |
|
|
10.7 |
10.6 |
10.6 |
13.6 |
13.7 |
|
13.7 |
|
BV/share, rub |
|
|
-23.6 |
-25.9 |
-25.9 |
-25.1 |
-35.4 |
|
-35.4 |
|
|
EBITDA margin, % |
? |
|
13.1% |
15.6% |
15.7% |
15.1% |
12.4% |
|
13.9% |
|
Net margin, % |
? |
|
6.63% |
8.97% |
8.94% |
8.31% |
7.71% |
|
7.71% |
|
FCF yield, % |
? |
|
5.16% |
4.99% |
4.99% |
5.22% |
5.13% |
|
5.87% |
|
ROE, % |
? |
|
-45.2% |
-51.5% |
-51.3% |
-48.9% |
-67.1% |
|
-67.1% |
|
ROA, % |
? |
|
14.2% |
18.5% |
17.8% |
15.6% |
12.3% |
|
12.3% |
|
|
P/E |
? |
|
20.3 |
16.0 |
16.0 |
21.2 |
22.4 |
|
19.6 |
|
P/FCF |
|
|
19.4 |
20.1 |
20.1 |
19.2 |
19.5 |
|
17.0 |
|
P/S |
? |
|
1.35 |
1.43 |
1.43 |
1.76 |
1.73 |
|
1.51 |
|
P/BV |
? |
|
-8.81 |
-8.23 |
-8.23 |
-10.4 |
-7.55 |
|
-6.60 |
|
EV/EBITDA |
? |
|
13.2 |
12.1 |
12.0 |
14.7 |
14.5 |
|
11.4 |
|
Debt/EBITDA |
|
|
2.86 |
2.89 |
2.87 |
2.98 |
0.55 |
|
0.49 |
|
|
R&D/CAPEX, % |
|
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
|
0 |
|
|
CAPEX/Revenue, % |
|
|
1.88% |
2.27% |
2.27% |
2.30% |
2.56% |
|
2.56% |
|
| Lowe's shareholders |
