Krashojarskenergosbyt Financial Statements (KRSB)

Красноярскэнергосбытsmart-lab.ru %   2020Q4 2021Q4 2022Q2 2022Q4 2023Q2
Report date 26.04.2022 26.04.2022 29.08.2022 06.05.2023 29.08.2023
Currency RUB RUB RUB RUB RUB
Financial report URL
Revenue, bln rub ? 18.2 20.7
Operating Income, bln rub 0.920 1.24
EBITDA, bln rub ? 0.960 1.29
Net profit, bln rub ? 0.830 1.08
OCF, bln rub ? 0.248 0.231
CAPEX, bln rub ? 0.243 0.250
FCF, bln rub ? 0.160 0.087
Dividend payout, bln rub 0.495 0.648 0.864
Dividend, rub/share ? 0.647 0.84663 1.13
Ordinary share dividend yield, % 8.1% 9.8% 0.0% 13.0% 0.0%
Preferred share dividend, rub/share 0.647 0.84663 1.13
Preferred share dividend yield, % 7.8% 9.5% 0.0% 13.0% 0.0%
Dividend payout ratio, % 0% 0%
OPEX, bln rub 17.3 19.3
Amortization, bln rub 0.0 0.1
Employment expenses, bln rub 0.545 0.621
Assets, bln rub 5.32 6.21 7.92 6.59
Net Assets, bln rub ? 1.65 2.50 3.14 3.36
Debt, bln rub 0.000 0.000 0.000 0.000
Cash, bln rub 1.54 2.00 2.52 1.77
Net debt, bln rub -1.54 -2.00 0.00 -2.52 -1.77
Ordinary share price, rub 8.00 8.62 7.11 8.69 14.5
Number of ordinary shares, mln 596.0 596.0 596.0 596.0 596.0
Preferred share price, rub 8.26 8.90 7.70 8.72 14.6
Number of preferred shares, mln 169.0 169.0 169.0 169.0 169.0
Market cap, bln rub 6.16 6.64 5.54 6.65 11.1
EV, bln rub ? 4.62 4.64 5.54 4.13 9.37
Book value, bln rub 1.65 2.50 0.00 3.14 3.36
EPS, rub ? 0.00 0.00 1.39 0.00 1.81
FCF/share, rub 0.00 0.00 0.27 0.00 0.15
BV/share, rub 2.77 4.19 0.00 5.27 5.64
EBITDA margin, % ? 5.3% 6.2%
Net margin, % ? 4.6% 5.2%
FCF yield, % ? 0.0% 0.0% 2.9% 2.4% 0.8%
ROE, % ? 0.0% 0.0% 26.4% 32.1%
ROA, % ? 0.0% 0.0% 10.5% 16.4%
P/E ? 6.67 8.02 10.3
P/FCF 34.6 41.6 128.1
P/S ? 0.30 0.37 0.54
P/BV ? 3.74 2.66 2.12 3.32
EV/EBITDA ? 5.77 4.31 7.26
Debt/EBITDA 0.00 -2.63 -1.37
R&D/CAPEX, % 0.00% 0.00%
CAPEX/Revenue, % 1% 1%
Krashojarskenergosbyt shareholders