Kite Realty Group Trust Financial Statements (KRG)

Kite Realty Group Trustsmart-lab.ru %   2023Q3 2023Q4 2023Q4 2024Q1 2024Q1   LTM ?
Report date 02.11.2023 13.02.2024 20.02.2024 30.04.2024 07.05.2024   07.05.2024
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 207.2 200.3 202.9 207.4 207.4   818.1
Operating Income, bln rub 26.8 35.3 35.2 39.4 39.4   149.3
EBITDA, bln rub ? 82.4 83.2 138.1 84.0 84.0   389.3
Net profit, bln rub ? 2.07 7.98 7.98 14.2 14.2   44.3
OCF, bln rub ? 110.8 111.3 103.5 0.000 55.2   270.0
CAPEX, bln rub ? 30.9 0.000 43.9 0.000 28.2   72.1
FCF, bln rub ? 79.8 111.3 59.6 0.000 27.0   197.9
Dividend payout, bln rub 52.7 0.000 52.7 0.000 54.9   107.5
Ordinary share dividend yield, % 0.00% 0.00% 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 2 543% 0.00% 659.9% 0.00% 387.6%   242.9%
OPEX, bln rub 13.9 14.3 14.3 12.8 12.8   54.3
Cost of production, bln rub 48.1 48.0 150.8 54.4 54.4   307.5
R&D, bln rub 0.000 0.000 0.000 0.000 0.000   0.000
Interest expenses, bln rub 25.5 27.2 31.4 30.4 30.4   119.4
Assets, bln rub 7 052 6 944 6 944 7 204 7 204   7 204
Net Assets, bln rub ? 3 635 3 568 3 568 3 531 3 531   3 531
Debt, bln rub 2 869 0.000 3 058 3 168 3 390   3 390
Cash, bln rub 52.3 36.4 41.4 354.0 354.0   354.0
Net debt, bln rub 2 817 -36.4 3 016 2 814 3 037   3 037
Ordinary share price, rub 21.4 22.9 22.9 21.7 21.7   21.8
Number of ordinary shares, mln 219.4 219 408 219.4 219.5 219.5   219.5
Market cap, bln rub 4 699 5 015 665 5 016 4 759 4 759   4 783
EV, bln rub ? 7 516 5 015 629 8 032 7 572 7 795   7 819
Book value, bln rub 3 382 3 568 3 339 3 531 3 324   3 324
EPS, rub ? 0.01 0.00 0.04 0.06 0.06   0.20
FCF/share, rub 0.36 0.00 0.27 0.00 0.12   0.90
BV/share, rub 15.4 0.02 15.2 16.1 15.1   15.1
EBITDA margin, % ? 39.8% 41.5% 68.0% 40.5% 40.5%   47.6%
Net margin, % ? 1.00% 3.98% 3.93% 6.82% 6.82%   5.41%
FCF yield, % ? 5.48% 0.01% 5.03% 4.78% 5.35%   4.14%
ROE, % ? 1.06% 1.33% 1.33% 1.59% 1.59%   1.25%
ROA, % ? 0.55% 0.68% 0.68% 0.78% 0.78%   0.61%
P/E ? 122.2 105 597 105.6 84.6 84.6   108.0
P/FCF 18.3 16 512 19.9 20.9 18.7   24.2
P/S ? 5.68 6 094 6.07 5.76 5.76   5.85
P/BV ? 1.39 1 406 1.50 1.35 1.43   1.44
EV/EBITDA ? 15.0 11 260 16.1 17.0 17.5   20.1
Debt/EBITDA 5.62 -0.08 6.03 6.32 6.82   7.80
R&D/CAPEX, % 0.00% 0.00% 0.00%   0
CAPEX/Revenue, % 14.9% 0.00% 21.6% 0.00% 13.6%   8.81%
Kite Realty Group Trust shareholders