Eastman Kodak Financial Statements (KODK)

Eastman Kodaksmart-lab.ru   FY2021 FY2022 FY2023 FY2024 FY2025   LTM ?
Report date 15.03.2022 16.03.2023 14.03.2024 17.03.2025 12.03.2026   07.05.2026
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 1 150 1 205 1 117 1 043 1 069   1 087
Operating Income, bln rub -46.0 -26.0 4.00 -7.00 -128.0   33.0
EBITDA, bln rub ? 87.0 114.0 195.0 197.0 -21.0   77.0
Net profit, bln rub ? 24.0 26.0 75.0 102.0 -128.0   -137.0
OCF, bln rub ? -47.0 -116.0 38.0 -7.00 480.0   488.0
CAPEX, bln rub ? 21.0 31.0 32.0 56.0 34.0   28.0
FCF, bln rub ? -68.0 -147.0 6.00 -63.0 446.0   460.0
Dividend payout, bln rub 0.000 0.000 0.000 0.000 0.000   0.000
Ordinary share dividend yield, % 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 0.00% 0.00% 0.00% 0.00% 0.00%   0
OPEX, bln rub 210.0 199.0 209.0 210.0 360.0   210.0
Cost of production, bln rub 986.0 1 032 904.0 840.0 837.0   844.0
R&D, bln rub 33.0 34.0 34.0 33.0 33.0   32.0
Interest expenses, bln rub 33.0 40.0 52.0 59.0 62.0   54.0
Assets, bln rub 2 171 2 285 2 355 2 001 1 657   1 557
Net Assets, bln rub ? 977.0 1 244 1 141 859.0 713.0   672.0
Debt, bln rub 312.0 363.0 495.0 499.0 250.0   198.0
Cash, bln rub 362.0 217.0 255.0 201.0 337.0   299.0
Net debt, bln rub -50.0 146.0 240.0 298.0 -87.0   -101.0
Ordinary share price, rub 4.68 6.57 8.46   9.40
Number of ordinary shares, mln 78.4 78.9 79.4 80.1 89.8   89.8
Market cap, bln rub 367 0 0 526 760   844
EV, bln rub ? 317 146 240 824 673   743
Book value, bln rub 931 1 204 1 105 827 684   643
EPS, rub ? 0.31 0.33 0.94 1.27 -1.43   -1.53
FCF/share, rub -0.87 -1.86 0.08 -0.79 4.97   5.12
BV/share, rub 11.9 15.3 13.9 10.3 7.62   7.16
EBITDA margin, % ? 7.57% 9.46% 17.5% 18.9% -1.96%   7.08%
Net margin, % ? 2.09% 2.16% 6.71% 9.78% -12.0%   -12.6%
FCF yield, % ? -18.5% -12.0% 58.7%   54.5%
ROE, % ? 2.46% 2.09% 6.57% 11.9% -18.0%   -20.4%
ROA, % ? 1.11% 1.14% 3.18% 5.10% -7.72%   -8.80%
P/E ? 15.3 0.00 0.00 5.16 -5.94   -6.16
P/FCF -5.40 0.00 0.00 -8.35 1.70   1.84
P/S ? 0.32 0.00 0.00 0.50 0.71   0.78
P/BV ? 0.39 0.00 0.00 0.64 1.11   1.31
EV/EBITDA ? 3.64 1.28 1.23 4.18 -32.0   9.65
Debt/EBITDA -0.57 1.28 1.23 1.51 4.14   -1.31
R&D/CAPEX, % 157.1% 109.7% 106.3% 58.9% 97.1%   114.3%
CAPEX/Revenue, % 1.83% 2.57% 2.86% 5.37% 3.18%   2.58%
Eastman Kodak shareholders