Eastman Kodak Financial Statements (KODK)

Eastman Kodaksmart-lab.ru   2021 2022 2023 2024 2025   LTM ?
Report date 15.03.2022 16.03.2023 14.03.2024 17.03.2025 12.03.2026   07.05.2026
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 1 150 1 205 1 117 1 043 1 069   1 087
Operating Income, bln rub -46.0 -26.0 4.00 -7.00 25.0   39.0
EBITDA, bln rub ? 87.0 114.0 195.0 197.0 54.0   46.0
Net profit, bln rub ? 24.0 26.0 75.0 102.0 -128.0   -137.0
OCF, bln rub ? -47.0 -116.0 38.0 -7.00 480.0   488.0
CAPEX, bln rub ? 21.0 31.0 32.0 56.0 34.0   28.0
FCF, bln rub ? -68.0 -147.0 6.00 -63.0 446.0   460.0
Dividend payout, bln rub 0.000 0.000 0.000 0.000 0.000   0.000
Ordinary share dividend yield, % 0.00% 0.00% 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 0.00% 0.00% 0.00% 0.00% 0.00%   0
OPEX, bln rub 210.0 199.0 209.0 210.0 207.0   204.0
Cost of production, bln rub 986.0 1 032 904.0 840.0 837.0   844.0
R&D, bln rub 33.0 34.0 34.0 33.0 33.0   32.0
Interest expenses, bln rub 33.0 40.0 52.0 59.0 62.0   54.0
Assets, bln rub 2 171 2 285 2 355 2 001 1 657   1 557
Net Assets, bln rub ? 977.0 1 244 1 141 859.0 713.0   672.0
Debt, bln rub 312.0 363.0 495.0 499.0 250.0   198.0
Cash, bln rub 362.0 217.0 255.0 201.0 337.0   299.0
Net debt, bln rub -50.0 146.0 240.0 298.0 -87.0   -101.0
Ordinary share price, rub 4.68 3.05 3.90 6.57 8.46   10.6
Number of ordinary shares, mln 78.4 78.9 79.4 80.1 89.8   89.8
Market cap, bln rub 367 241 310 526 760   952
EV, bln rub ? 317 387 550 824 673   851
Book value, bln rub 931 1 204 1 105 827 684   643
EPS, rub ? 0.31 0.33 0.94 1.27 -1.43   -1.53
FCF/share, rub -0.87 -1.86 0.08 -0.79 4.97   5.12
BV/share, rub 11.9 15.3 13.9 10.3 7.62   7.16
EBITDA margin, % ? 7.57% 9.46% 17.5% 18.9% 5.05%   4.23%
Net margin, % ? 2.09% 2.16% 6.71% 9.78% -12.0%   -12.6%
FCF yield, % ? -18.5% -61.1% 1.94% -12.0% 58.7%   48.3%
ROE, % ? 2.46% 2.09% 6.57% 11.9% -18.0%   -20.4%
ROA, % ? 1.11% 1.14% 3.18% 5.10% -7.72%   -8.80%
P/E ? 15.3 9.26 4.13 5.16 -5.94   -6.95
P/FCF -5.40 -1.64 51.6 -8.35 1.70   2.07
P/S ? 0.32 0.20 0.28 0.50 0.71   0.88
P/BV ? 0.39 0.20 0.28 0.64 1.11   1.48
EV/EBITDA ? 3.64 3.39 2.82 4.18 12.5   18.5
Debt/EBITDA -0.57 1.28 1.23 1.51 -1.61   -2.20
R&D/CAPEX, % 157.1% 109.7% 106.3% 58.9% 97.1%   114.3%
CAPEX/Revenue, % 1.83% 2.57% 2.86% 5.37% 3.18%   2.58%
Eastman Kodak shareholders