Kamchatskenergo Financial Statements (KCHE)
|
|
|
|
Report date
|
|
|
07.04.2022 |
05.04.2023 |
05.04.2024 |
08.04.2025 |
02.04.2026 |
|
02.04.2026 |
|
Currency
|
|
|
RUB |
RUB |
RUB |
RUB |
RUB |
|
RUB |
|
Financial report URL
|
|
|
|
|
|
|
|
|
|
|
Annual report URL
|
|
|
|
|
|
|
|
|
|
|
|
Revenue, bln rub |
? |
|
13.8 |
15.0 |
18.4 |
21.9 |
22.3 |
|
22.3 |
|
Operating Income, bln rub |
|
|
5.00 |
2.10 |
5.14 |
0.095 |
2.38 |
|
2.38 |
|
EBITDA, bln rub |
? |
|
3.60 |
3.45 |
6.94 |
2.01 |
4.61 |
|
4.61 |
|
Net profit, bln rub |
? |
|
3.35 |
1.27 |
3.98 |
-0.819 |
-0.030 |
|
-0.030 |
|
|
OCF, bln rub |
? |
|
3.24 |
1.27 |
1.31 |
5.83 |
7.32 |
|
7.32 |
|
CAPEX, bln rub |
? |
|
2.11 |
3.60 |
4.24 |
5.31 |
5.02 |
|
5.02 |
|
FCF, bln rub |
? |
|
0.565 |
-3.02 |
-3.69 |
-1.21 |
-0.447 |
|
-0.447 |
|
|
Ordinary share dividend yield, %
|
|
|
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
|
0.0% |
|
Preferred share dividend yield, %
|
|
|
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
|
0.0% |
|
Dividend payout ratio, %
|
|
|
0% |
0% |
0% |
0% |
0% |
|
0 |
|
|
Cost of production, bln rub |
|
|
30.0 |
34.8 |
38.0 |
46.1 |
47.1 |
|
47.1 |
|
Amortization, bln rub |
|
|
|
1.4 |
1.8 |
1.9 |
2.2 |
|
2.2 |
|
Employment expenses, bln rub |
|
|
7.50 |
8.43 |
9.28 |
9.66 |
10.4 |
|
10.4 |
|
Interest expenses, bln rub |
|
|
0.580 |
1.11 |
0.930 |
1.53 |
1.84 |
|
1.84 |
|
|
Assets, bln rub |
|
|
31.6 |
33.9 |
40.4 |
45.9 |
49.5 |
|
49.5 |
|
Net Assets, bln rub |
? |
|
8.08 |
9.40 |
15.3 |
14.5 |
14.6 |
|
14.6 |
|
Debt, bln rub |
|
|
14.2 |
13.5 |
15.0 |
17.9 |
20.5 |
|
20.5 |
|
Cash, bln rub |
|
|
5.29 |
2.51 |
2.07 |
2.53 |
1.71 |
|
1.71 |
|
Net debt, bln rub |
|
|
8.95 |
11.0 |
12.9 |
15.4 |
18.8 |
|
18.8 |
|
|
Ordinary share price, rub |
|
|
0.200 |
0.180 |
0.606 |
0.484 |
0.432 |
|
0.355 |
|
Number of ordinary shares, mln |
|
|
48 747 |
48 747 |
58 294 |
58 294 |
58 294 |
|
58 294 |
|
Preferred share price, rub |
|
|
0.378 |
0.310 |
1.22 |
0.815 |
0.790 |
|
0.675 |
|
Number of preferred shares, mln |
|
|
183.1 |
183.1 |
183.1 |
183.1 |
183.1 |
|
183.1 |
|
|
Market cap, bln rub |
|
|
9.79 |
8.83 |
35.5 |
28.4 |
25.3 |
|
20.8 |
|
EV, bln rub |
? |
|
18.7 |
19.9 |
48.5 |
43.8 |
44.2 |
|
39.6 |
|
Book value, bln rub |
|
|
8.08 |
9.40 |
15.2 |
14.2 |
14.2 |
|
14.2 |
|
|
EPS, rub |
? |
|
0.07 |
0.03 |
0.07 |
-0.01 |
0.00 |
|
0.00 |
|
FCF/share, rub |
|
|
0.01 |
-0.06 |
-0.06 |
-0.02 |
-0.01 |
|
-0.01 |
|
BV/share, rub |
|
|
0.17 |
0.19 |
0.26 |
0.24 |
0.24 |
|
0.24 |
|
|
EBITDA margin, % |
? |
|
26.0% |
22.9% |
37.8% |
9.1% |
20.7% |
|
20.7% |
|
Net margin, % |
? |
|
24.2% |
8.4% |
21.7% |
-3.7% |
-0.1% |
|
-0.1% |
|
FCF yield, % |
? |
|
5.8% |
-34.4% |
-10.4% |
-4.3% |
-1.8% |
|
-2.2% |
|
ROE, % |
? |
|
41.5% |
13.5% |
26.0% |
-5.6% |
-0.2% |
|
-0.2% |
|
ROA, % |
? |
|
10.6% |
3.8% |
9.8% |
-1.8% |
-0.1% |
|
-0.1% |
|
|
P/E |
? |
|
2.92 |
6.95 |
8.93 |
-34.6 |
-844.3 |
|
-693.9 |
|
P/FCF |
|
|
17.3 |
-2.92 |
-9.63 |
-23.4 |
-56.7 |
|
-46.6 |
|
P/S |
? |
|
0.71 |
0.59 |
1.93 |
1.29 |
1.13 |
|
0.93 |
|
P/BV |
? |
|
1.21 |
0.94 |
2.33 |
1.99 |
1.78 |
|
1.46 |
|
EV/EBITDA |
? |
|
5.21 |
5.76 |
6.99 |
21.8 |
9.58 |
|
8.60 |
|
Debt/EBITDA |
|
|
2.49 |
3.20 |
1.86 |
7.69 |
4.08 |
|
4.08 |
|
|
Employees, people |
|
|
|
3 969 |
3 903 |
3 896 |
|
|
|
|
Labour productivity, mln rub/person/year |
|
|
|
3.79 |
4.71 |
5.63 |
|
|
|
|
Expenses per employee, thousand rub |
|
|
|
2 124 |
2 378 |
2 480 |
|
|
|
|
R&D/CAPEX, % |
|
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
|
0 |
|
|
CAPEX/Revenue, % |
|
|
15% |
24% |
23% |
24% |
22% |
|
22% |
|
| Kamchatskenergo shareholders |
