Kamchatskenergo Financial Statements (KCHE)
|
|
|
|
Report date
|
|
|
28.08.2023 |
05.04.2024 |
28.08.2024 |
08.04.2025 |
29.08.2025 |
|
29.08.2025 |
|
Currency
|
|
|
RUB |
RUB |
RUB |
RUB |
RUB |
|
RUB |
|
Financial report URL
|
|
|
|
|
|
|
|
|
|
|
|
Revenue, bln rub |
? |
|
10.4 |
8.01 |
10.6 |
11.3 |
12.0 |
|
23.3 |
|
Operating Income, bln rub |
|
|
5.76 |
-0.620 |
2.56 |
-2.47 |
-0.425 |
|
-2.89 |
|
EBITDA, bln rub |
? |
|
6.65 |
0.290 |
3.50 |
-1.49 |
0.649 |
|
-0.842 |
|
Net profit, bln rub |
? |
|
4.59 |
-0.610 |
1.83 |
-2.65 |
-1.07 |
|
-3.72 |
|
|
OCF, bln rub |
? |
|
3.00 |
-1.69 |
3.16 |
2.67 |
2.31 |
|
4.99 |
|
CAPEX, bln rub |
? |
|
1.33 |
2.91 |
1.28 |
4.03 |
1.76 |
|
5.79 |
|
FCF, bln rub |
? |
|
1.35 |
-5.04 |
1.21 |
-2.43 |
-0.578 |
|
-3.00 |
|
|
Ordinary share dividend yield, %
|
|
|
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
|
0.0% |
|
Preferred share dividend yield, %
|
|
|
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
|
0.0% |
|
Dividend payout ratio, %
|
|
|
0% |
0% |
0% |
0% |
0% |
|
0 |
|
|
Cost of production, bln rub |
|
|
18.3 |
19.7 |
21.9 |
24.2 |
23.7 |
|
47.8 |
|
Amortization, bln rub |
|
|
0.9 |
0.9 |
0.9 |
1.0 |
1.1 |
|
2.1 |
|
Employment expenses, bln rub |
|
|
4.65 |
4.63 |
4.76 |
4.90 |
5.13 |
|
10.0 |
|
Interest expenses, bln rub |
|
|
0.340 |
0.590 |
0.741 |
0.791 |
1.08 |
|
1.87 |
|
|
Assets, bln rub |
|
|
36.0 |
41.4 |
44.7 |
45.9 |
45.1 |
|
45.1 |
|
Net Assets, bln rub |
? |
|
13.9 |
15.3 |
17.2 |
14.5 |
13.4 |
|
13.4 |
|
Debt, bln rub |
|
|
11.7 |
15.0 |
16.5 |
17.9 |
17.4 |
|
17.4 |
|
Cash, bln rub |
|
|
1.95 |
2.07 |
4.78 |
2.53 |
1.45 |
|
1.45 |
|
Net debt, bln rub |
|
|
9.77 |
12.9 |
11.7 |
15.4 |
16.0 |
|
16.0 |
|
|
Ordinary share price, rub |
|
|
0.283 |
0.606 |
0.608 |
0.484 |
0.411 |
|
0.428 |
|
Number of ordinary shares, mln |
|
|
48 747 |
58 294 |
58 294 |
58 294 |
58 294 |
|
58 294 |
|
Preferred share price, rub |
|
|
0.724 |
1.22 |
1.10 |
0.815 |
0.600 |
|
0.790 |
|
Number of preferred shares, mln |
|
|
183.1 |
183.1 |
183.1 |
183.1 |
183.1 |
|
183.1 |
|
|
Market cap, bln rub |
|
|
13.9 |
35.5 |
35.6 |
28.4 |
24.1 |
|
25.1 |
|
EV, bln rub |
? |
|
23.7 |
48.5 |
47.3 |
43.8 |
40.1 |
|
41.1 |
|
Book value, bln rub |
|
|
13.9 |
15.3 |
17.2 |
14.4 |
13.4 |
|
13.4 |
|
|
EPS, rub |
? |
|
0.09 |
-0.01 |
0.03 |
-0.05 |
-0.02 |
|
-0.06 |
|
FCF/share, rub |
|
|
0.03 |
-0.09 |
0.02 |
-0.04 |
-0.01 |
|
-0.05 |
|
BV/share, rub |
|
|
0.29 |
0.26 |
0.29 |
0.25 |
0.23 |
|
0.23 |
|
|
EBITDA margin, % |
? |
|
64.1% |
3.6% |
32.9% |
-13.2% |
5.4% |
|
-3.6% |
|
Net margin, % |
? |
|
44.3% |
-7.6% |
17.2% |
-23.4% |
-8.9% |
|
-15.9% |
|
FCF yield, % |
? |
|
-20.2% |
-10.4% |
-10.7% |
-4.3% |
-12.5% |
|
-12.0% |
|
ROE, % |
? |
|
33.6% |
26.0% |
7.1% |
-5.6% |
-27.6% |
|
-27.6% |
|
ROA, % |
? |
|
13.0% |
9.6% |
2.7% |
-1.8% |
-8.2% |
|
-8.2% |
|
|
P/E |
? |
|
2.98 |
8.93 |
29.3 |
-34.6 |
-6.48 |
|
-6.75 |
|
P/FCF |
|
|
-4.96 |
-9.63 |
-9.32 |
-23.4 |
-8.01 |
|
-8.35 |
|
P/S |
? |
|
0.80 |
1.93 |
1.91 |
1.29 |
1.03 |
|
1.08 |
|
P/BV |
? |
|
1.00 |
2.32 |
2.07 |
1.96 |
1.80 |
|
1.88 |
|
EV/EBITDA |
? |
|
2.93 |
6.99 |
12.5 |
21.8 |
-47.6 |
|
-48.8 |
|
Debt/EBITDA |
|
|
1.21 |
1.86 |
3.09 |
7.69 |
-19.0 |
|
-19.0 |
|
|
Employees, people |
|
|
|
3 903 |
|
3 896 |
|
|
|
|
Labour productivity, mln rub/person/year |
|
|
|
2.05 |
|
2.90 |
|
|
|
|
Expenses per employee, thousand rub |
|
|
|
1 186 |
|
1 258 |
|
|
|
|
R&D/CAPEX, % |
|
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
|
0 |
|
|
CAPEX/Revenue, % |
|
|
13% |
36% |
12% |
36% |
15% |
|
25% |
|
| Kamchatskenergo shareholders |
