JPMorgan Chase Financial Statements (JPM)

JPMorgan Chasesmart-lab.ru %   2021 2022 2022 2023 2023   LTM ?
Report date 22.02.2022 31.12.2022 21.02.2023 31.12.2023 16.02.2024   31.03.2024
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 121 685 128 695 128 641 148 784 154 952   158 907
Operating Income, bln rub 59 988 0.000 46 432 61 612 61 612   62 205
EBITDA, bln rub ? -2 257 72 263 -2 050 0.000 -1 792   17 780
Net profit, bln rub ? 48 334 37 676 37 676 49 552 49 552   46 540
OCF, bln rub ? 78 084 107 119 0.000 12 974   102 864
CAPEX, bln rub ? 0.000 0.000 0.000 1 291   0.000
FCF, bln rub ? 78 084 107 119 0.000 11 683   102 864
Dividend payout, bln rub 12 858 13 562 0.000 13 463   6 812
Ordinary share dividend yield, % 0.00% 0.00% 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 26.6% 0.00% 36.0% 0.00% 27.2%   14.6%
OPEX, bln rub 71 336 0.000 76 140 87 172 87 172   98 986
Cost of production, bln rub 0.000 0.000 0.000 0.000 0.000   3 583
R&D, bln rub 0.000 0.000 0.000 0.000 0.000   0.000
Interest expenses, bln rub 5 553 26 097 26 097 0.000 81 321   69 519
Assets, bln rub 3 743 567 3 665 743 3 665 743 3 875 393 3 875 393   4 090 727
Net Assets, bln rub ? 294 127 292 332 292 332 327 878 327 878   336 637
Debt, bln rub 469 176 466 727 466 727 0.000 436 537   767 810
Cash, bln rub 1 049 359 773 091 773 091 305 218 305 218   79 827
Net debt, bln rub -580 183 -306 364 -306 364 -305 218 131 319   687 983
Ordinary share price, rub 158.4 134.1 134.1 170.1 170.1   141.4
Number of ordinary shares, mln 3 022 3 022 2 966 3 053 2 939   2 908
Market cap, bln rub 478 455 405 183 397 714 519 334 499 856   411 292
EV, bln rub ? -101 728 98 819 91 350 214 116 631 175   1 099 275
Book value, bln rub 237 436 231 473 231 473 263 497 263 497   272 263
EPS, rub ? 16.0 12.5 12.7 16.2 16.9   16.0
FCF/share, rub 25.8 0.00 36.1 0.00 3.98   35.4
BV/share, rub 78.6 76.6 78.0 86.3 89.7   93.6
EBITDA margin, % ? -1.85% 56.2% -1.59% 0.00% -1.16%   11.2%
Net margin, % ? 39.7% 29.3% 29.3% 33.3% 32.0%   29.3%
FCF yield, % ? 16.3% 0.00% 26.9% 0.00% 2.34%   25.0%
ROE, % ? 16.4% 12.9% 12.9% 15.1% 15.1%   13.8%
ROA, % ? 1.29% 1.03% 1.03% 1.28% 1.28%   1.14%
P/E ? 9.90 10.8 10.6 10.5 10.1   8.84
P/FCF 6.13 3.71 42.8   4.00
P/S ? 3.93 3.15 3.09 3.49 3.23   2.59
P/BV ? 2.02 1.75 1.72 1.97 1.90   1.51
EV/EBITDA ? 45.1 1.37 -44.6 -352.2   61.8
Debt/EBITDA 257.1 -4.24 149.4 -73.3   38.7
R&D/CAPEX, % 0.00%  
CAPEX/Revenue, % 0.00% 0.00% 0.00% 0.00% 0.83%   0
JPMorgan Chase shareholders