JPMorgan Chase Financial Statements (JPM)
|
|
|
|
Report date
|
|
|
22.02.2022 |
31.12.2022 |
21.02.2023 |
31.12.2023 |
16.02.2024 |
|
30.10.2024 |
|
Currency
|
|
|
USD |
USD |
USD |
USD |
USD |
|
USD |
|
Financial report URL
|
|
|
|
|
|
|
|
|
|
|
|
Revenue, bln rub |
? |
|
121 685 |
128 695 |
128 641 |
148 784 |
145 670 |
|
182 455 |
|
Operating Income, bln rub |
|
|
65 024 |
0.000 |
52 523 |
61 612 |
70 543 |
|
107 594 |
|
EBITDA, bln rub |
? |
|
72 956 |
72 263 |
59 574 |
0.000 |
78 055 |
|
89 179 |
|
Net profit, bln rub |
? |
|
48 334 |
37 676 |
37 676 |
49 552 |
49 552 |
|
62 094 |
|
|
OCF, bln rub |
? |
|
78 084 |
|
107 119 |
0.000 |
12 974 |
|
-51 613 |
|
CAPEX, bln rub |
? |
|
0.000 |
|
0.000 |
0.000 |
0.000 |
|
0.000 |
|
FCF, bln rub |
? |
|
78 084 |
|
107 119 |
0.000 |
12 974 |
|
-51 613 |
|
Dividend payout, bln rub
|
|
|
12 858 |
|
13 562 |
0.000 |
13 463 |
|
7 432 |
|
|
Ordinary share dividend yield, %
|
|
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
|
0.00% |
|
Dividend payout ratio, %
|
|
|
26.6% |
0.00% |
36.0% |
0.00% |
27.2% |
|
12.0% |
|
|
OPEX, bln rub |
|
|
71 336 |
0.000 |
76 140 |
87 172 |
75 127 |
|
71 249 |
|
Cost of production, bln rub |
|
|
0.000 |
0.000 |
0.000 |
0.000 |
9 282 |
|
594.0 |
|
R&D, bln rub |
|
|
0.000 |
0.000 |
0.000 |
0.000 |
0.000 |
|
0.000 |
|
Interest expenses, bln rub |
|
|
5 553 |
26 097 |
26 097 |
0.000 |
81 321 |
|
105 556 |
|
|
Assets, bln rub |
|
|
3 743 567 |
3 665 743 |
3 665 743 |
3 875 393 |
3 875 393 |
|
4 210 048 |
|
Net Assets, bln rub |
? |
|
294 127 |
292 332 |
292 332 |
327 878 |
327 878 |
|
345 836 |
|
Debt, bln rub |
|
|
469 176 |
466 727 |
466 727 |
0.000 |
436 537 |
|
460 795 |
|
Cash, bln rub |
|
|
1 031 091 |
773 091 |
763 933 |
305 218 |
230 770 |
|
357 444 |
|
Net debt, bln rub |
|
|
-561 915 |
-306 364 |
-297 206 |
-305 218 |
205 767 |
|
103 351 |
|
|
Ordinary share price, rub |
|
|
158.4 |
134.1 |
134.1 |
170.1 |
170.1 |
|
141.4 |
|
Number of ordinary shares, mln |
|
|
3 022 |
3 022 |
2 966 |
3 053 |
2 939 |
|
2 861 |
|
|
Market cap, bln rub |
|
|
478 455 |
405 183 |
397 714 |
519 334 |
499 856 |
|
404 546 |
|
EV, bln rub |
? |
|
-83 460 |
98 819 |
100 508 |
214 116 |
705 623 |
|
507 897 |
|
Book value, bln rub |
|
|
237 436 |
231 473 |
231 473 |
263 497 |
263 497 |
|
281 381 |
|
|
EPS, rub |
? |
|
16.0 |
12.5 |
12.7 |
16.2 |
16.9 |
|
21.7 |
|
FCF/share, rub |
|
|
25.8 |
0.00 |
36.1 |
0.00 |
4.42 |
|
-18.0 |
|
BV/share, rub |
|
|
78.6 |
76.6 |
78.0 |
86.3 |
89.7 |
|
98.4 |
|
|
EBITDA margin, % |
? |
|
60.0% |
56.2% |
46.3% |
0.00% |
53.6% |
|
48.9% |
|
Net margin, % |
? |
|
39.7% |
29.3% |
29.3% |
33.3% |
34.0% |
|
34.0% |
|
FCF yield, % |
? |
|
16.3% |
0.00% |
26.9% |
0.00% |
2.60% |
|
-12.8% |
|
ROE, % |
? |
|
16.4% |
12.9% |
12.9% |
15.1% |
15.1% |
|
18.0% |
|
ROA, % |
? |
|
1.29% |
1.03% |
1.03% |
1.28% |
1.28% |
|
1.47% |
|
|
P/E |
? |
|
9.90 |
10.8 |
10.6 |
10.5 |
10.1 |
|
6.52 |
|
P/FCF |
|
|
6.13 |
|
3.71 |
|
38.5 |
|
-7.84 |
|
P/S |
? |
|
3.93 |
3.15 |
3.09 |
3.49 |
3.43 |
|
2.22 |
|
P/BV |
? |
|
2.02 |
1.75 |
1.72 |
1.97 |
1.90 |
|
1.44 |
|
EV/EBITDA |
? |
|
-1.14 |
1.37 |
1.69 |
|
9.04 |
|
5.70 |
|
Debt/EBITDA |
|
|
-7.70 |
-4.24 |
-4.99 |
|
2.64 |
|
1.16 |
|
|
CAPEX/Revenue, % |
|
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
|
0 |
|
| JPMorgan Chase shareholders |
