JPMorgan Chase Financial Statements (JPM)
|
|
|
|
Report date
|
|
|
21.02.2023 |
31.12.2023 |
16.02.2024 |
14.02.2025 |
13.02.2026 |
|
01.05.2026 |
|
Currency
|
|
|
USD |
USD |
USD |
USD |
USD |
|
USD |
|
Financial report URL
|
|
|
|
|
|
|
|
|
|
|
|
Revenue, bln rub |
? |
|
153 824 |
148 784 |
236 273 |
270 789 |
279 745 |
|
285 087 |
|
Operating Income, bln rub |
|
|
46 166 |
61 612 |
61 612 |
75 081 |
72 595 |
|
74 666 |
|
EBITDA, bln rub |
? |
|
53 217 |
0.000 |
69 124 |
83 019 |
81 416 |
|
81 457 |
|
Net profit, bln rub |
? |
|
37 676 |
49 552 |
49 552 |
58 471 |
57 048 |
|
58 899 |
|
|
OCF, bln rub |
? |
|
107 119 |
0.000 |
12 974 |
-42 012 |
100 867 |
|
140 945 |
|
CAPEX, bln rub |
? |
|
0.000 |
0.000 |
0.000 |
0.000 |
0.000 |
|
0.000 |
|
FCF, bln rub |
? |
|
107 119 |
0.000 |
12 974 |
-42 012 |
100 867 |
|
140 945 |
|
Dividend payout, bln rub
|
|
|
13 562 |
0.000 |
13 463 |
14 783 |
16 625 |
|
17 176 |
|
|
Ordinary share dividend yield, %
|
|
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
|
0.00% |
|
Dividend payout ratio, %
|
|
|
36.0% |
0.00% |
27.2% |
25.3% |
29.1% |
|
29.2% |
|
|
OPEX, bln rub |
|
|
75 226 |
87 172 |
84 058 |
83 704 |
95 012 |
|
98 853 |
|
Cost of production, bln rub |
|
|
32 432 |
0.000 |
90 603 |
112 004 |
112 138 |
|
111 568 |
|
R&D, bln rub |
|
|
0.000 |
0.000 |
0.000 |
0.000 |
0.000 |
|
0.000 |
|
Interest expenses, bln rub |
|
|
26 097 |
0.000 |
81 321 |
101 350 |
97 898 |
|
98 143 |
|
|
Assets, bln rub |
|
|
3 665 743 |
3 875 393 |
3 875 393 |
4 002 814 |
4 424 900 |
|
4 900 475 |
|
Net Assets, bln rub |
? |
|
292 332 |
327 878 |
327 878 |
344 758 |
362 438 |
|
364 038 |
|
Debt, bln rub |
|
|
542 505 |
0.000 |
653 072 |
751 146 |
942 378 |
|
1 233 435 |
|
Cash, bln rub |
|
|
1 124 045 |
305 218 |
1 228 249 |
1 367 721 |
1 479 747 |
|
1 864 181 |
|
Net debt, bln rub |
|
|
-581 540 |
-305 218 |
-575 177 |
-616 575 |
-537 369 |
|
-630 746 |
|
|
Ordinary share price, rub |
|
|
134.1 |
170.1 |
170.1 |
239.7 |
322.2 |
|
297.9 |
|
Number of ordinary shares, mln |
|
|
2 966 |
3 053 |
2 939 |
2 874 |
2 789 |
|
2 789 |
|
|
Market cap, bln rub |
|
|
397 714 |
519 334 |
499 856 |
688 903 |
898 575 |
|
830 810 |
|
EV, bln rub |
? |
|
-183 826 |
214 116 |
-75 321 |
72 328 |
361 206 |
|
200 064 |
|
Book value, bln rub |
|
|
231 473 |
263 497 |
263 497 |
280 198 |
297 980 |
|
299 749 |
|
|
EPS, rub |
? |
|
12.7 |
16.2 |
16.9 |
20.3 |
20.5 |
|
21.1 |
|
FCF/share, rub |
|
|
36.1 |
0.00 |
4.42 |
-14.6 |
36.2 |
|
50.5 |
|
BV/share, rub |
|
|
78.0 |
86.3 |
89.7 |
97.5 |
106.9 |
|
107.5 |
|
|
EBITDA margin, % |
? |
|
34.6% |
0.00% |
29.3% |
30.7% |
29.1% |
|
28.6% |
|
Net margin, % |
? |
|
24.5% |
33.3% |
21.0% |
21.6% |
20.4% |
|
20.7% |
|
FCF yield, % |
? |
|
26.9% |
0.00% |
2.60% |
-6.10% |
11.2% |
|
17.0% |
|
ROE, % |
? |
|
12.9% |
15.1% |
15.1% |
17.0% |
15.7% |
|
16.2% |
|
ROA, % |
? |
|
1.03% |
1.28% |
1.28% |
1.46% |
1.29% |
|
1.20% |
|
|
P/E |
? |
|
10.6 |
10.5 |
10.1 |
11.8 |
15.8 |
|
14.1 |
|
P/FCF |
|
|
3.71 |
|
38.5 |
-16.4 |
8.91 |
|
5.89 |
|
P/S |
? |
|
2.59 |
3.49 |
2.12 |
2.54 |
3.21 |
|
2.91 |
|
P/BV |
? |
|
1.72 |
1.97 |
1.90 |
2.46 |
3.02 |
|
2.77 |
|
EV/EBITDA |
? |
|
-3.45 |
|
-1.09 |
0.87 |
4.44 |
|
2.46 |
|
Debt/EBITDA |
|
|
-10.9 |
|
-8.32 |
-7.43 |
-6.60 |
|
-7.74 |
|
|
CAPEX/Revenue, % |
|
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
|
0 |
|
| JPMorgan Chase shareholders |
