Stocks
Izhstal Financial Statements (IGST) |
||||||||||
| Ижстальsmart-lab.ru | % | 2018 | 2019 | 2020 | 2021 | 2022 | LTM ? | |||
|---|---|---|---|---|---|---|---|---|---|---|
| Report date | 29.04.2022 | 29.04.2021 | 29.04.2021 | 29.04.2022 | 29.08.2023 | |||||
| Currency | RUB | RUB | RUB | RUB | RUB | RUB | ||||
| Financial report URL | ||||||||||
| Annual report URL | ||||||||||
| Revenue, bln rub | ? | 21.3 | 20.3 | 16.9 | 28.0 | 15.6 | ||||
| Operating Income, bln rub | -0.580 | 3.56 | -0.513 | 2.57 | 2.33 | |||||
| EBITDA, bln rub | ? | 0.625 | 3.93 | 0.000 | 3.10 | 2.46 | ||||
| Net profit, bln rub | ? | -1.46 | 3.56 | -1.85 | 2.56 | 2.05 | ||||
| OCF, bln rub | ? | 1.66 | 2.82 | 1.48 | -1.52 | -0.110 | ||||
| CAPEX, bln rub | ? | 0.078 | 0.067 | 0.049 | 0.166 | 0.170 | ||||
| FCF, bln rub | ? | 0.990 | 2.55 | 1.37 | -1.70 | -0.230 | ||||
| Ordinary share dividend yield, % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0 | ||||
| Preferred share dividend yield, % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0 | ||||
| Dividend payout ratio, % | 0% | 0% | 0% | 0% | 0 | |||||
| OPEX, bln rub | 2.37 | 1.64 | 3.12 | 2.57 | 1.38 | |||||
| Cost of production, bln rub | 19.5 | 17.7 | 15.6 | 22.8 | 11.8 | |||||
| Amortization, bln rub | 0.1 | |||||||||
| Employment expenses, bln rub | 0.320 | 0.299 | 0.336 | 0.395 | ||||||
| Interest expenses, bln rub | 0.592 | 0.210 | 0.057 | 0.013 | 0.004 | |||||
| Assets, bln rub | 6.74 | 8.30 | 8.45 | 12.7 | 14.2 | 14.0 | ||||
| Net Assets, bln rub | ? | -7.79 | -4.20 | -6.10 | -3.50 | -0.490 | 1.57 | |||
| Debt, bln rub | 8.30 | 5.65 | 5.20 | 6.93 | 7.30 | 6.85 | ||||
| Cash, bln rub | 0.053 | 0.079 | 0.051 | 0.085 | 2.43 | 1.000 | ||||
| Net debt, bln rub | 8.25 | 5.57 | 5.15 | 6.85 | 4.87 | 5.85 | ||||
| Ordinary share price, rub | 562.0 | 875.0 | 1 008 | 2 544 | 2 878 | 11 500 | ||||
| Number of ordinary shares, mln | 0.801 | 0.801 | 0.801 | 0.801 | 0.801 | 0.801 | ||||
| Preferred share price, rub | 434.0 | 639.0 | 879.0 | 2 149 | 2 542 | 8 440 | ||||
| Number of preferred shares, mln | 0.267 | 0.267 | 0.267 | 0.267 | 0.267 | 0.267 | ||||
| Market cap, bln rub | 0.57 | 0.87 | 1.04 | 2.61 | 2.98 | 11.5 | ||||
| EV, bln rub | ? | 8.81 | 6.44 | 6.19 | 9.46 | 7.85 | 17.3 | |||
| Book value, bln rub | -7.80 | -4.21 | -6.10 | -3.50 | -0.49 | 1.57 | ||||
| EPS, rub | ? | -1 823 | 4 446 | -2 310 | 3 197 | 0.00 | 2 560 | |||
| FCF/share, rub | 1 236 | 3 185 | 1 711 | -2 123 | 0.00 | -287.2 | ||||
| BV/share, rub | -9 744 | -5 254 | -7 623 | -4 371 | -611.9 | 1 961 | ||||
| EBITDA margin, % | ? | 2.9% | 19.4% | 0.0% | 11.1% | 15.8% | ||||
| Net margin, % | ? | -6.9% | 17.5% | -10.9% | 9.2% | 13.2% | ||||
| FCF yield, % | ? | 220.0% | 364.0% | 169.7% | -83.5% | 0.0% | -2.5% | |||
| ROE, % | ? | 18.7% | -84.8% | 30.3% | -73.1% | 0.0% | 130.6% | |||
| ROA, % | ? | -21.7% | 42.9% | -21.9% | 20.2% | 0.0% | 14.6% | |||
| P/E | ? | -0.39 | 0.24 | -0.56 | 1.02 | 5.59 | ||||
| P/FCF | 0.57 | 0.34 | 0.76 | -1.54 | -49.8 | |||||
| P/S | ? | 0.03 | 0.04 | 0.06 | 0.09 | 0.74 | ||||
| P/BV | ? | -0.07 | -0.21 | -0.17 | -0.75 | -6.09 | 7.30 | |||
| EV/EBITDA | ? | 14.1 | 1.64 | 3.05 | 7.04 | |||||
| Debt/EBITDA | 13.2 | 1.42 | 2.21 | 2.38 | ||||||
| R&D/CAPEX, % | 0.00% | 0.00% | 0.00% | 0.00% | 0 | |||||
| CAPEX/Revenue, % | 0% | 0% | 0% | 1% | 1% | |||||
| Izhstal shareholders | ||||||||||
