Haemonetics Corporation Financial Statements (HAE)

Haemonetics Corporationsmart-lab.ru %   2022 2023 2023 2024 2024   LTM ?
Report date 25.05.2022 31.03.2023 22.05.2023 31.03.2024 20.05.2024   20.05.2024
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 993.2 1 169 1 169 1 309   1 341
Operating Income, bln rub 80.8 156.0 156.0 208.1   166.5
EBITDA, bln rub ? 169.5 249.3 249.3 305.4   263.0
Net profit, bln rub ? 43.4 115.4 115.4 117.6   96.9
OCF, bln rub ? 172.3 273.1 273.1 181.8   226.7
CAPEX, bln rub ? 96.5 110.2 110.2 66.3   310.2
FCF, bln rub ? 75.8 162.9 162.9 115.5   -83.4
Dividend payout, bln rub 0.000 0.000 0.000 0.000   0.000
Ordinary share dividend yield, % 0.00% 0.00% 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 0.00% 0.00% 0.00% 0.00%   0
OPEX, bln rub 433.8 459.1 459.1 468.4   525.1
Cost of production, bln rub 487.7 553.6 553.6 632.5   639.0
R&D, bln rub 46.8 50.1 50.1 52.2   55.8
Interest expenses, bln rub 17.1 14.6 14.6 13.0   17.5
Assets, bln rub 1 860 1 935 1 935 2 196 2 196   2 196
Net Assets, bln rub ? 749.4 818.0 818.0 960.0 960.0   960.0
Debt, bln rub 773.6 765.9 765.9 807.8 873.9   873.9
Cash, bln rub 259.5 284.5 284.5 178.8 178.8   178.8
Net debt, bln rub 514.1 481.4 481.4 629.0 695.1   695.1
Ordinary share price, rub 63.9 82.8 82.8 85.4 85.4   85.4
Number of ordinary shares, mln 51.0 0.000 50.8 50.7   50.8
Market cap, bln rub 3 259 0 4 202 0 4 328   4 335
EV, bln rub ? 3 773 481 4 684 629 5 023   5 030
Book value, bln rub -28 76 76 -11 -11   -11
EPS, rub ? 0.85 2.27 2.32   1.91
FCF/share, rub 1.48 3.21 2.28   -1.64
BV/share, rub -0.55 1.50 -0.22   -0.22
EBITDA margin, % ? 17.1% 21.3% 21.3% 23.3%   19.6%
Net margin, % ? 4.37% 9.87% 9.87% 8.98%   7.22%
FCF yield, % ? 2.32% 0.00% 3.88% 0.00% 2.67%   -1.92%
ROE, % ? 5.79% 14.1% 14.1% 0.00% 12.2%   10.1%
ROA, % ? 2.33% 5.96% 5.96% 0.00% 5.35%   4.41%
P/E ? 75.1 0.00 36.4 36.8   44.7
P/FCF 43.0 0.00 25.8 37.5   -52.0
P/S ? 3.28 0.00 3.60 3.31   3.23
P/BV ? -115.9 0.00 55.3 0.00 -385.0   -385.7
EV/EBITDA ? 22.3 1.93 18.8 16.4   19.1
Debt/EBITDA 3.03 1.93 1.93 2.28   2.64
R&D/CAPEX, % 48.5% 45.5% 45.5% 78.8%   18.0%
CAPEX/Revenue, % 9.72% 9.43% 9.43% 5.06%   23.1%
Haemonetics Corporation shareholders