Freeport-McMoRan Inc. Financial Statements (FCX)
|
|
|
|
Report date
|
|
|
18.02.2022 |
15.02.2023 |
16.02.2024 |
14.02.2025 |
13.02.2026 |
|
23.04.2026 |
|
Currency
|
|
|
USD |
USD |
USD |
USD |
USD |
|
USD |
|
Financial report URL
|
|
|
|
|
|
|
|
|
|
|
|
Revenue, bln rub |
? |
|
22 845 |
23 334 |
22 707 |
25 455 |
25 741 |
|
26 421 |
|
Operating Income, bln rub |
|
|
8 366 |
7 552 |
6 083 |
6 864 |
6 290 |
|
7 336 |
|
EBITDA, bln rub |
? |
|
10 179 |
9 294 |
8 589 |
9 467 |
8 757 |
|
9 592 |
|
Net profit, bln rub |
? |
|
4 306 |
3 461 |
1 842 |
1 883 |
2 204 |
|
2 733 |
|
|
OCF, bln rub |
? |
|
7 715 |
5 139 |
5 279 |
7 160 |
5 610 |
|
6 047 |
|
CAPEX, bln rub |
? |
|
2 115 |
3 469 |
4 824 |
4 808 |
4 494 |
|
4 257 |
|
FCF, bln rub |
? |
|
5 600 |
1 670 |
455.0 |
2 352 |
1 116 |
|
6 246 |
|
Dividend payout, bln rub
|
|
|
331.0 |
866.0 |
863.0 |
865.0 |
865.0 |
|
1 298 |
|
|
Ordinary share dividend yield, %
|
|
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
|
0.00% |
|
Dividend payout ratio, %
|
|
|
7.69% |
25.0% |
46.9% |
45.9% |
39.2% |
|
47.5% |
|
|
OPEX, bln rub |
|
|
529.0 |
541.0 |
798.0 |
640.0 |
655.0 |
|
973.0 |
|
Cost of production, bln rub |
|
|
14 030 |
15 241 |
15 826 |
17 952 |
18 796 |
|
19 076 |
|
R&D, bln rub |
|
|
0.000 |
0.000 |
0.000 |
0.000 |
0.000 |
|
38.0 |
|
Interest expenses, bln rub |
|
|
602.0 |
560.0 |
515.0 |
319.0 |
369.0 |
|
413.0 |
|
|
Assets, bln rub |
|
|
48 022 |
51 093 |
52 506 |
54 848 |
58 167 |
|
58 840 |
|
Net Assets, bln rub |
? |
|
13 980 |
15 555 |
16 693 |
17 581 |
18 899 |
|
19 505 |
|
Debt, bln rub |
|
|
9 450 |
10 952 |
10 200 |
9 738 |
11 502 |
|
10 401 |
|
Cash, bln rub |
|
|
8 068 |
8 146 |
5 966 |
3 923 |
4 054 |
|
4 017 |
|
Net debt, bln rub |
|
|
1 382 |
2 806 |
4 234 |
5 815 |
7 448 |
|
6 384 |
|
|
Ordinary share price, rub |
|
|
41.7 |
38.0 |
42.6 |
38.1 |
50.8 |
|
60.6 |
|
Number of ordinary shares, mln |
|
|
1 466 |
1 441 |
1 434 |
1 445 |
1 443 |
|
1 444 |
|
|
Market cap, bln rub |
|
|
61 176 |
54 758 |
61 045 |
55 026 |
73 290 |
|
87 506 |
|
EV, bln rub |
? |
|
62 558 |
57 564 |
65 279 |
60 841 |
80 738 |
|
93 890 |
|
Book value, bln rub |
|
|
13 568 |
15 139 |
16 271 |
17 153 |
18 467 |
|
19 505 |
|
|
EPS, rub |
? |
|
2.94 |
2.40 |
1.28 |
1.30 |
1.53 |
|
1.89 |
|
FCF/share, rub |
|
|
3.82 |
1.16 |
0.32 |
1.63 |
0.77 |
|
4.33 |
|
BV/share, rub |
|
|
9.26 |
10.5 |
11.3 |
11.9 |
12.8 |
|
13.5 |
|
|
EBITDA margin, % |
? |
|
44.6% |
39.8% |
37.8% |
37.2% |
34.0% |
|
36.3% |
|
Net margin, % |
? |
|
18.8% |
14.8% |
8.11% |
7.40% |
8.56% |
|
10.3% |
|
FCF yield, % |
? |
|
9.15% |
3.05% |
0.75% |
4.27% |
1.52% |
|
7.14% |
|
ROE, % |
? |
|
30.8% |
22.3% |
11.0% |
10.7% |
11.7% |
|
14.0% |
|
ROA, % |
? |
|
8.97% |
6.77% |
3.51% |
3.43% |
3.79% |
|
4.64% |
|
|
P/E |
? |
|
14.2 |
15.8 |
33.1 |
29.2 |
33.3 |
|
32.0 |
|
P/FCF |
|
|
10.9 |
32.8 |
134.2 |
23.4 |
65.7 |
|
14.0 |
|
P/S |
? |
|
2.68 |
2.35 |
2.69 |
2.16 |
2.85 |
|
3.31 |
|
P/BV |
? |
|
4.51 |
3.62 |
3.75 |
3.21 |
3.97 |
|
4.49 |
|
EV/EBITDA |
? |
|
6.15 |
6.19 |
7.60 |
6.43 |
9.22 |
|
9.79 |
|
Debt/EBITDA |
|
|
0.14 |
0.30 |
0.49 |
0.61 |
0.85 |
|
0.67 |
|
|
R&D/CAPEX, % |
|
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
|
0.89% |
|
|
CAPEX/Revenue, % |
|
|
9.26% |
14.9% |
21.2% |
18.9% |
17.5% |
|
16.1% |
|
| Freeport-McMoRan Inc. shareholders |
