Freeport-McMoRan Inc. Financial Statements (FCX)
|
|
|
|
Report date
|
|
|
08.08.2025 |
06.11.2025 |
13.02.2026 |
08.05.2026 |
|
08.05.2026 |
|
Currency
|
|
|
USD |
USD |
USD |
USD |
|
USD |
|
Financial report URL
|
|
|
|
|
|
|
|
|
|
|
Revenue, bln rub |
? |
|
7 582 |
6 972 |
5 633 |
6 234 |
|
26 421 |
|
Operating Income, bln rub |
|
|
2 432 |
1 956 |
811.0 |
2 137 |
|
7 336 |
|
EBITDA, bln rub |
? |
|
3 141 |
2 648 |
1 141 |
2 662 |
|
9 592 |
|
Net profit, bln rub |
? |
|
772.0 |
674.0 |
406.0 |
881.0 |
|
2 733 |
|
|
OCF, bln rub |
? |
|
2 195 |
1 664 |
693.0 |
1 495 |
|
6 047 |
|
CAPEX, bln rub |
? |
|
1 172 |
1 056 |
1 056 |
973.0 |
|
4 257 |
|
FCF, bln rub |
? |
|
3 367 |
608.0 |
1 749 |
522.0 |
|
6 246 |
|
Dividend payout, bln rub
|
|
|
215.0 |
216.0 |
649.0 |
218.0 |
|
1 298 |
|
|
Ordinary share dividend yield, %
|
|
|
0.00% |
0.00% |
0.00% |
0.00% |
|
0.00% |
|
Dividend payout ratio, %
|
|
|
27.8% |
32.0% |
159.9% |
24.7% |
|
47.5% |
|
|
OPEX, bln rub |
|
|
154.0 |
131.0 |
206.0 |
482.0 |
|
973.0 |
|
Cost of production, bln rub |
|
|
4 996 |
4 885 |
4 616 |
4 579 |
|
19 076 |
|
R&D, bln rub |
|
|
0.000 |
0.000 |
0.000 |
38.0 |
|
38.0 |
|
Interest expenses, bln rub |
|
|
82.0 |
107.0 |
110.0 |
114.0 |
|
413.0 |
|
|
Assets, bln rub |
|
|
56 492 |
56 828 |
58 167 |
58 840 |
|
58 840 |
|
Net Assets, bln rub |
? |
|
18 208 |
18 685 |
18 899 |
19 505 |
|
19 505 |
|
Debt, bln rub |
|
|
9 251 |
9 298 |
11 502 |
10 401 |
|
10 401 |
|
Cash, bln rub |
|
|
4 720 |
4 548 |
4 054 |
4 017 |
|
4 017 |
|
Net debt, bln rub |
|
|
4 531 |
4 750 |
7 448 |
6 384 |
|
6 384 |
|
|
Ordinary share price, rub |
|
|
43.4 |
39.2 |
50.8 |
58.8 |
|
68.7 |
|
Number of ordinary shares, mln |
|
|
1 444 |
1 443 |
1 443 |
1 444 |
|
1 444 |
|
|
Market cap, bln rub |
|
|
62 597 |
56 594 |
73 290 |
84 878 |
|
99 167 |
|
EV, bln rub |
? |
|
67 128 |
61 344 |
80 738 |
91 262 |
|
105 551 |
|
Book value, bln rub |
|
|
18 208 |
18 685 |
18 467 |
19 505 |
|
19 505 |
|
|
EPS, rub |
? |
|
0.53 |
0.47 |
0.28 |
0.61 |
|
1.89 |
|
FCF/share, rub |
|
|
2.33 |
0.42 |
1.21 |
0.36 |
|
4.33 |
|
BV/share, rub |
|
|
12.6 |
12.9 |
12.8 |
13.5 |
|
13.5 |
|
|
EBITDA margin, % |
? |
|
41.4% |
38.0% |
20.3% |
42.7% |
|
36.3% |
|
Net margin, % |
? |
|
10.2% |
9.67% |
7.21% |
14.1% |
|
10.3% |
|
FCF yield, % |
? |
|
6.59% |
7.17% |
7.65% |
7.36% |
|
6.30% |
|
ROE, % |
? |
|
10.5% |
11.1% |
11.6% |
14.0% |
|
14.0% |
|
ROA, % |
? |
|
3.38% |
3.64% |
3.78% |
4.64% |
|
4.64% |
|
|
P/E |
? |
|
32.7 |
27.4 |
33.3 |
31.1 |
|
36.3 |
|
P/FCF |
|
|
15.2 |
13.9 |
13.1 |
13.6 |
|
15.9 |
|
P/S |
? |
|
2.44 |
2.18 |
2.85 |
3.21 |
|
3.75 |
|
P/BV |
? |
|
3.44 |
3.03 |
3.97 |
4.35 |
|
5.08 |
|
EV/EBITDA |
? |
|
7.10 |
6.48 |
9.22 |
9.51 |
|
11.0 |
|
Debt/EBITDA |
|
|
0.48 |
0.50 |
0.85 |
0.67 |
|
0.67 |
|
|
R&D/CAPEX, % |
|
|
0.00% |
0.00% |
0.00% |
3.91% |
|
0.89% |
|
|
CAPEX/Revenue, % |
|
|
15.5% |
15.1% |
18.7% |
15.6% |
|
16.1% |
|
| Freeport-McMoRan Inc. shareholders |
