Freeport-McMoRan Inc. Financial Statements (FCX)

Freeport-McMoRan Inc.smart-lab.ru %   2023Q4 2024Q1 2024Q1 2024Q2 2024Q2   LTM ?
Report date 16.02.2024 31.03.2024 08.05.2024 30.06.2024 07.08.2024   07.08.2024
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 5 799 6 321 6 210 6 624 6 624   25 779
Operating Income, bln rub 1 619 1 634 1 532 2 049 2 049   7 264
EBITDA, bln rub ? 2 208 2 229 2 127 2 558 2 558   9 472
Net profit, bln rub ? 388.0 473.0 473.0 616.0 616.0   2 178
OCF, bln rub ? 1 320 1 896 1 896 1 956 1 956   7 704
CAPEX, bln rub ? 1 362 1 254 1 254 1 116 1 116   4 740
FCF, bln rub ? -42.0 642.0 642.0 840.0 840.0   2 964
Dividend payout, bln rub 216.0 218.0 218.0 215.0 215.0   866.0
Ordinary share dividend yield, % 0.00% 0.00% 0.00% 0.00% 0.00%   0
Dividend payout ratio, % 55.7% 46.1% 46.1% 34.9% 34.9%   39.8%
OPEX, bln rub 200.0 211.0 211.0 151.0 151.0   724.0
Cost of production, bln rub 3 980 4 476 4 467 4 424 4 424   17 791
R&D, bln rub 0.000 0.000 0.000 0.000 0.000   0.000
Interest expenses, bln rub 176.0 0.000 89.0 88.0 88.0   265.0
Assets, bln rub 52 506 54 198 54 198 54 635 54 635   54 635
Net Assets, bln rub ? 16 693 16 973 16 973 17 404 17 404   17 404
Debt, bln rub 9 769 9 425 9 425 9 426 9 426   9 426
Cash, bln rub 5 966 6 242 6 242 6 303 6 303   6 303
Net debt, bln rub 3 803 3 183 3 183 3 123 3 123   3 123
Ordinary share price, rub 42.6 47.0 47.0 48.6 48.6   35.0
Number of ordinary shares, mln 1 434 1 478 1 436 1 436 1 436   1 436
Market cap, bln rub 61 045 69 501 67 521 69 790 69 790   50 260
EV, bln rub ? 64 848 72 684 70 704 72 913 72 913   53 383
Book value, bln rub 16 271 16 973 16 973 17 404 17 404   17 404
EPS, rub ? 0.27 0.32 0.33 0.43 0.43   1.52
FCF/share, rub -0.03 0.43 0.45 0.58 0.58   2.06
BV/share, rub 11.3 11.5 11.8 12.1 12.1   12.1
EBITDA margin, % ? 38.1% 35.3% 34.3% 38.6% 38.6%   36.7%
Net margin, % ? 6.69% 7.48% 7.62% 9.30% 9.30%   8.45%
FCF yield, % ? 0.75% 1.68% 1.73% 2.15% 2.15%   5.90%
ROE, % ? 15.6% 12.0% 12.0% 11.1% 11.1%   12.5%
ROA, % ? 4.97% 3.77% 3.77% 3.53% 3.53%   3.99%
P/E ? 23.4 34.0 33.0 36.1 36.1   23.1
P/FCF 134.2 59.5 57.8 46.6 46.6   17.0
P/S ? 2.68 2.93 2.86 2.85 2.85   1.95
P/BV ? 3.75 4.09 3.98 4.01 4.01   2.89
EV/EBITDA ? 7.74 8.54 8.41 8.11 8.11   5.64
Debt/EBITDA 0.45 0.37 0.38 0.35 0.35   0.33
R&D/CAPEX, % 0.00% 0.00% 0.00% 0.00% 0.00%   0
CAPEX/Revenue, % 23.5% 19.8% 20.2% 16.8% 16.8%   18.4%
Freeport-McMoRan Inc. shareholders