Enphase Energy Financial Statements (ENPH)

Enphase Energysmart-lab.ru %   2022 2022 2023   LTM ?
Report date 31.03.2022 30.06.2022 30.09.2022 13.02.2023 09.02.2024   23.07.2024
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 1 382 2 331 2 291   1 172
Operating Income, bln rub 215.8 448.3 445.7   -44.7
EBITDA, bln rub ? 249.0 523.1 612.4   56.3
Net profit, bln rub ? 145.4 397.4 438.9   36.6
OCF, bln rub ? 352.0 744.8 696.8   247.2
CAPEX, bln rub ? 52.5 46.4 110.4   57.2
FCF, bln rub ? 299.5 698.4 586.4   190.0
Dividend payout, bln rub 0.000 0.000 0.000   0.000
Ordinary share dividend yield, % 0.00% 0.00% 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 0.00% 0.00% 0.00%   0
OPEX, bln rub 338.6 524.0 597.0   554.1
Cost of production, bln rub 827.6 1 356 1 232   632.9
R&D, bln rub 105.5 168.8 227.3   213.7
Interest expenses, bln rub 45.2 9.44 8.84   8.95
Assets, bln rub 2 263 2 437 2 698 3 084 3 383   3 167
Net Assets, bln rub ? 331.0 451.0 610.1 825.6 983.6   884.5
Debt, bln rub 1 284 1 286 1 288 1 290 1 299   1 321
Cash, bln rub 1 063 1 248 1 417 1 613 1 695   1 646
Net debt, bln rub 220.7 38.4 -129.0 -322.5 -396.1   -325.1
Ordinary share price, rub 201.8 195.2 277.5 265.0 132.1   79.1
Number of ordinary shares, mln 134.0 135.3 136.4   135.6
Market cap, bln rub 0 26 167 0 35 862 18 021   10 728
EV, bln rub ? 221 26 205 -129 35 540 17 625   10 403
Book value, bln rub 32 157 324 512 701   615
EPS, rub ? 1.09 2.94 3.22   0.27
FCF/share, rub 2.23 5.16 4.30   1.40
BV/share, rub 1.17 3.79 5.14   4.53
EBITDA margin, % ? 18.0% 22.4% 26.7%   4.81%
Net margin, % ? 10.5% 17.0% 19.2%   3.12%
FCF yield, % ? 0.00% 1.14% 0.00% 1.95% 3.25%   1.77%
ROE, % ? 0.00% 32.3% 0.00% 48.1% 44.6%   4.13%
ROA, % ? 0.00% 5.97% 0.00% 12.9% 13.0%   1.16%
P/E ? 179.9 90.3 41.1   293.3
P/FCF 87.4 51.4 30.7   56.5
P/S ? 18.9 15.4 7.87   9.15
P/BV ? 0.00 166.6 0.00 70.0 25.7   17.5
EV/EBITDA ? 105.3 67.9 28.8   184.7
Debt/EBITDA 0.15 -0.62 -0.65   -5.77
R&D/CAPEX, % 201.0% 363.6% 205.9%   373.8%
CAPEX/Revenue, % 3.80% 1.99% 4.82%   4.88%
Enphase Energy shareholders