Enphase Energy Financial Statements (ENPH)

Enphase Energysmart-lab.ru %   2022 2022 2023   LTM ?
Report date 31.03.2022 30.06.2022 30.09.2022 13.02.2023 09.02.2024   22.10.2024
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 1 382 2 331 2 291   1 250
Operating Income, bln rub 215.8 448.3 445.7   15.3
EBITDA, bln rub ? 249.0 513.9 589.9   142.7
Net profit, bln rub ? 145.4 397.4 438.9   61.4
OCF, bln rub ? 352.0 744.8 696.8   381.9
CAPEX, bln rub ? 52.5 46.4 110.4   45.6
FCF, bln rub ? 299.5 698.4 586.4   336.2
Dividend payout, bln rub 0.000 0.000 0.000   0.000
Ordinary share dividend yield, % 0.00% 0.00% 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 0.00% 0.00% 0.00%   0
OPEX, bln rub 338.6 524.0 612.6   540.4
Cost of production, bln rub 827.6 1 356 1 232   679.6
R&D, bln rub 105.5 168.8 227.3   206.2
Interest expenses, bln rub 45.2 9.44 8.84   8.92
Assets, bln rub 2 263 2 437 2 698 3 084 3 383   3 264
Net Assets, bln rub ? 331.0 451.0 610.1 825.6 983.6   931.4
Debt, bln rub 1 284 1 286 1 288 1 290 1 299   1 307
Cash, bln rub 1 063 1 248 1 417 1 613 1 695   1 767
Net debt, bln rub 220.7 38.4 -129.0 -322.5 -396.1   -460.1
Ordinary share price, rub 201.8 195.2 277.5 265.0 132.1   79.1
Number of ordinary shares, mln 134.0 135.3 136.4   135.3
Market cap, bln rub 0 26 167 0 35 862 18 021   10 703
EV, bln rub ? 221 26 205 -129 35 540 17 625   10 243
Book value, bln rub 32 157 324 512 701   666
EPS, rub ? 1.09 2.94 3.22   0.45
FCF/share, rub 2.23 5.16 4.30   2.48
BV/share, rub 1.17 3.79 5.14   4.92
EBITDA margin, % ? 18.0% 22.0% 25.7%   11.4%
Net margin, % ? 10.5% 17.0% 19.2%   4.91%
FCF yield, % ? 0.00% 1.14% 0.00% 1.95% 3.25%   3.14%
ROE, % ? 0.00% 32.3% 0.00% 48.1% 44.6%   6.59%
ROA, % ? 0.00% 5.97% 0.00% 12.9% 13.0%   1.88%
P/E ? 179.9 90.3 41.1   174.3
P/FCF 87.4 51.4 30.7   31.8
P/S ? 18.9 15.4 7.87   8.56
P/BV ? 0.00 166.6 0.00 70.0 25.7   16.1
EV/EBITDA ? 105.3 69.2 29.9   71.8
Debt/EBITDA 0.15 -0.63 -0.67   -3.22
R&D/CAPEX, % 201.0% 363.6% 205.9%   452.1%
CAPEX/Revenue, % 3.80% 1.99% 4.82%   3.65%
Enphase Energy shareholders