Enphase Energy Financial Statements (ENPH)

Enphase Energysmart-lab.ru   2022 2022 2023 2024 2025   LTM ?
Report date 30.09.2022 13.02.2023 09.02.2024 10.02.2025 17.02.2026   28.04.2026
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 2 331 2 291 1 330 1 473   1 400
Operating Income, bln rub 448.3 445.7 77.3 164.7   95.3
EBITDA, bln rub ? 520.3 596.7 210.5 290.0   206.6
Net profit, bln rub ? 397.4 438.9 102.7 172.1   135.0
OCF, bln rub ? 744.8 696.8 513.7 136.5   191.0
CAPEX, bln rub ? 46.4 110.4 33.6 40.6   45.9
FCF, bln rub ? 698.4 586.4 480.1 95.9   145.1
Dividend payout, bln rub 0.000 0.000 0.000 0.000   0.000
Ordinary share dividend yield, % 0.00% 0.00% 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 0.00% 0.00% 0.00% 0.00%   0
OPEX, bln rub 526.3 612.6 551.8 522.3   523.8
Cost of production, bln rub 1 356 1 232 701.2 786.0   780.6
R&D, bln rub 168.8 227.3 201.3 189.1   183.8
Interest expenses, bln rub 9.44 8.84 8.91 4.52   3.11
Assets, bln rub 2 698 3 084 3 383 3 250 3 510   2 724
Net Assets, bln rub ? 610.1 825.6 983.6 833.0 1 087   1 102
Debt, bln rub 1 288 1 315 1 318 1 331 1 244   581.1
Cash, bln rub 1 417 1 613 1 695 1 623 1 513   930.6
Net debt, bln rub -129.0 -298.0 -377.3 -291.4 -269.1   -349.5
Ordinary share price, rub 277.5 265.0 132.1 68.7 32.1   36.5
Number of ordinary shares, mln 135.3 136.4 135.2 131.2   131.3
Market cap, bln rub 0 35 862 18 021 9 283 4 204   4 787
EV, bln rub ? -129 35 564 17 643 8 992 3 935   4 438
Book value, bln rub 324 512 701 579 850   871
EPS, rub ? 2.94 3.22 0.76 1.31   1.03
FCF/share, rub 5.16 4.30 3.55 0.73   1.10
BV/share, rub 3.79 5.14 4.28 6.48   6.63
EBITDA margin, % ? 22.3% 26.0% 15.8% 19.7%   14.8%
Net margin, % ? 17.0% 19.2% 7.72% 11.7%   9.64%
FCF yield, % ? 0.00% 1.95% 3.25% 5.17% 2.28%   3.03%
ROE, % ? 0.00% 48.1% 44.6% 12.3% 15.8%   12.2%
ROA, % ? 0.00% 12.9% 13.0% 3.16% 4.90%   4.96%
P/E ? 90.3 41.1 90.4 24.4   35.5
P/FCF 51.4 30.7 19.3 43.8   33.0
P/S ? 15.4 7.87 6.98 2.85   3.42
P/BV ? 0.00 70.0 25.7 16.0 4.95   5.50
EV/EBITDA ? 68.4 29.6 42.7 13.6   21.5
Debt/EBITDA -0.57 -0.63 -1.38 -0.93   -1.69
R&D/CAPEX, % 363.6% 205.9% 599.1% 465.3%   400.1%
CAPEX/Revenue, % 1.99% 4.82% 2.53% 2.76%   3.28%
Enphase Energy shareholders