Enphase Energy Financial Statements (ENPH)
|
|
|
|
Report date
|
|
|
30.09.2022 |
13.02.2023 |
09.02.2024 |
10.02.2025 |
17.02.2026 |
|
28.04.2026 |
|
Currency
|
|
|
USD |
USD |
USD |
USD |
USD |
|
USD |
|
Financial report URL
|
|
|
|
|
|
|
|
|
|
|
|
Revenue, bln rub |
? |
|
|
2 331 |
2 291 |
1 330 |
1 473 |
|
1 400 |
|
Operating Income, bln rub |
|
|
|
448.3 |
445.7 |
77.3 |
164.7 |
|
95.3 |
|
EBITDA, bln rub |
? |
|
|
520.3 |
596.7 |
210.5 |
290.0 |
|
206.6 |
|
Net profit, bln rub |
? |
|
|
397.4 |
438.9 |
102.7 |
172.1 |
|
135.0 |
|
|
OCF, bln rub |
? |
|
|
744.8 |
696.8 |
513.7 |
136.5 |
|
191.0 |
|
CAPEX, bln rub |
? |
|
|
46.4 |
110.4 |
33.6 |
40.6 |
|
45.9 |
|
FCF, bln rub |
? |
|
|
698.4 |
586.4 |
480.1 |
95.9 |
|
145.1 |
|
Dividend payout, bln rub
|
|
|
|
0.000 |
0.000 |
0.000 |
0.000 |
|
0.000 |
|
|
Ordinary share dividend yield, %
|
|
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
|
0.00% |
|
Dividend payout ratio, %
|
|
|
|
0.00% |
0.00% |
0.00% |
0.00% |
|
0 |
|
|
OPEX, bln rub |
|
|
|
526.3 |
612.6 |
551.8 |
522.3 |
|
523.8 |
|
Cost of production, bln rub |
|
|
|
1 356 |
1 232 |
701.2 |
786.0 |
|
780.6 |
|
R&D, bln rub |
|
|
|
168.8 |
227.3 |
201.3 |
189.1 |
|
183.8 |
|
Interest expenses, bln rub |
|
|
|
9.44 |
8.84 |
8.91 |
4.52 |
|
3.11 |
|
|
Assets, bln rub |
|
|
2 698 |
3 084 |
3 383 |
3 250 |
3 510 |
|
2 724 |
|
Net Assets, bln rub |
? |
|
610.1 |
825.6 |
983.6 |
833.0 |
1 087 |
|
1 102 |
|
Debt, bln rub |
|
|
1 288 |
1 315 |
1 318 |
1 331 |
1 244 |
|
581.1 |
|
Cash, bln rub |
|
|
1 417 |
1 613 |
1 695 |
1 623 |
1 513 |
|
930.6 |
|
Net debt, bln rub |
|
|
-129.0 |
-298.0 |
-377.3 |
-291.4 |
-269.1 |
|
-349.5 |
|
|
Ordinary share price, rub |
|
|
277.5 |
265.0 |
132.1 |
68.7 |
32.1 |
|
36.5 |
|
Number of ordinary shares, mln |
|
|
|
135.3 |
136.4 |
135.2 |
131.2 |
|
131.3 |
|
|
Market cap, bln rub |
|
|
0 |
35 862 |
18 021 |
9 283 |
4 204 |
|
4 787 |
|
EV, bln rub |
? |
|
-129 |
35 564 |
17 643 |
8 992 |
3 935 |
|
4 438 |
|
Book value, bln rub |
|
|
324 |
512 |
701 |
579 |
850 |
|
871 |
|
|
EPS, rub |
? |
|
|
2.94 |
3.22 |
0.76 |
1.31 |
|
1.03 |
|
FCF/share, rub |
|
|
|
5.16 |
4.30 |
3.55 |
0.73 |
|
1.10 |
|
BV/share, rub |
|
|
|
3.79 |
5.14 |
4.28 |
6.48 |
|
6.63 |
|
|
EBITDA margin, % |
? |
|
|
22.3% |
26.0% |
15.8% |
19.7% |
|
14.8% |
|
Net margin, % |
? |
|
|
17.0% |
19.2% |
7.72% |
11.7% |
|
9.64% |
|
FCF yield, % |
? |
|
0.00% |
1.95% |
3.25% |
5.17% |
2.28% |
|
3.03% |
|
ROE, % |
? |
|
0.00% |
48.1% |
44.6% |
12.3% |
15.8% |
|
12.2% |
|
ROA, % |
? |
|
0.00% |
12.9% |
13.0% |
3.16% |
4.90% |
|
4.96% |
|
|
P/E |
? |
|
|
90.3 |
41.1 |
90.4 |
24.4 |
|
35.5 |
|
P/FCF |
|
|
|
51.4 |
30.7 |
19.3 |
43.8 |
|
33.0 |
|
P/S |
? |
|
|
15.4 |
7.87 |
6.98 |
2.85 |
|
3.42 |
|
P/BV |
? |
|
0.00 |
70.0 |
25.7 |
16.0 |
4.95 |
|
5.50 |
|
EV/EBITDA |
? |
|
|
68.4 |
29.6 |
42.7 |
13.6 |
|
21.5 |
|
Debt/EBITDA |
|
|
|
-0.57 |
-0.63 |
-1.38 |
-0.93 |
|
-1.69 |
|
|
R&D/CAPEX, % |
|
|
|
363.6% |
205.9% |
599.1% |
465.3% |
|
400.1% |
|
|
CAPEX/Revenue, % |
|
|
|
1.99% |
4.82% |
2.53% |
2.76% |
|
3.28% |
|
| Enphase Energy shareholders |