Enphase Energy Financial Statements (ENPH)

Enphase Energysmart-lab.ru %   2023Q2 2023Q3 2023Q4 2023Q4 2024Q1   LTM ?
Report date 27.07.2023 26.10.2023 06.02.2024 09.02.2024 23.04.2024   23.04.2024
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 711.1 551.1 302.6 302.6 263.3   1 420
Operating Income, bln rub 170.3 118.0 -10.2 -10.2 -27.2   70.3
EBITDA, bln rub ? 204.8 159.0 -10.2 50.2 -7.06   191.9
Net profit, bln rub ? 157.2 114.0 20.9 20.9 -16.1   139.7
OCF, bln rub ? 269.2 145.9 35.5 35.5 49.2   266.0
CAPEX, bln rub ? 44.0 23.8 20.1 20.1 7.37   71.4
FCF, bln rub ? 225.2 122.0 15.4 15.4 41.8   194.6
Dividend payout, bln rub 0.000 0.000 0.000 0.000 0.000   0.000
Ordinary share dividend yield, % 0.00% 0.00% 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 0.00% 0.00% 0.00% 0.00% 0.00%   0
OPEX, bln rub 152.8 144.0 142.1 142.1 139.2   567.4
Cost of production, bln rub 387.8 289.1 155.9 155.9 151.3   752.2
R&D, bln rub 60.0 54.9 55.3 55.3 54.2   219.7
Interest expenses, bln rub 2.22 2.20 2.27 2.27 2.20   8.93
Assets, bln rub 3 466 3 554 3 383 3 383 3 233   3 233
Net Assets, bln rub ? 972.6 1 015 983.6 983.6 922.7   922.7
Debt, bln rub 1 294 1 297 1 294 1 299 1 320   1 320
Cash, bln rub 1 800 1 784 1 695 1 695 1 630   1 630
Net debt, bln rub -506.0 -486.9 -401.3 -396.1 -309.8   -309.8
Ordinary share price, rub 167.5 120.2 132.1 132.1 121.0   79.1
Number of ordinary shares, mln 136.6 136.2 136.1 136.1 135.9   135.9
Market cap, bln rub 22 879 16 360 17 983 17 983 16 440   10 748
EV, bln rub ? 22 373 15 873 17 582 17 587 16 130   10 438
Book value, bln rub 672 722 701 701 646   646
EPS, rub ? 1.15 0.84 0.15 0.15 -0.12   1.03
FCF/share, rub 1.65 0.90 0.11 0.11 0.31   1.43
BV/share, rub 4.92 5.31 5.15 5.15 4.76   4.76
EBITDA margin, % ? 28.8% 28.9% -3.38% 16.6% -2.68%   13.5%
Net margin, % ? 22.1% 20.7% 6.91% 6.91% -6.11%   9.84%
FCF yield, % ? 4.56% 4.94% 3.26% 3.26% 2.46%   1.81%
ROE, % ? 70.7% 56.3% 44.6% 44.6% 29.9%   15.1%
ROA, % ? 19.8% 16.1% 13.0% 13.0% 8.54%   4.32%
P/E ? 33.3 28.6 41.0 41.0 59.6   76.9
P/FCF 21.9 20.2 1 170 30.7 40.6   55.2
P/S ? 6.67 6.03 7.85 7.85 8.99   7.57
P/BV ? 34.0 22.6 25.7 25.7 25.4   16.6
EV/EBITDA ? 25.2 21.3 31.9 28.7 39.6   54.4
Debt/EBITDA -0.57 -0.65 -0.73 -0.65 -0.76   -1.61
R&D/CAPEX, % 136.5% 230.1% 275.4% 275.4% 735.5%   307.8%
CAPEX/Revenue, % 6.19% 4.33% 6.63% 6.63% 2.80%   5.03%
Enphase Energy shareholders