Electronic Arts Financial Statements (EA)
|
|
|
|
Report date
|
|
|
31.03.2024 |
22.05.2024 |
13.05.2025 |
05.05.2026 |
11.05.2026 |
|
11.05.2026 |
|
Currency
|
|
|
USD |
USD |
USD |
USD |
USD |
|
USD |
|
Financial report URL
|
|
|
|
|
|
|
|
|
|
|
|
Revenue, bln rub |
? |
|
7 562 |
7 562 |
7 463 |
7 531 |
7 531 |
|
7 965 |
|
Operating Income, bln rub |
|
|
1 656 |
1 518 |
1 520 |
1 162 |
1 162 |
|
1 432 |
|
EBITDA, bln rub |
? |
|
2 060 |
2 051 |
2 019 |
1 228 |
1 228 |
|
1 250 |
|
Net profit, bln rub |
? |
|
1 273 |
1 273 |
1 121 |
887.0 |
887.0 |
|
1 147 |
|
|
OCF, bln rub |
? |
|
|
2 315 |
2 079 |
2 553 |
2 553 |
|
3 116 |
|
CAPEX, bln rub |
? |
|
|
199.0 |
221.0 |
230.0 |
230.0 |
|
219.0 |
|
FCF, bln rub |
? |
|
|
2 116 |
1 858 |
2 323 |
2 323 |
|
2 897 |
|
Dividend payout, bln rub
|
|
|
|
205.0 |
199.0 |
191.0 |
191.0 |
|
191.0 |
|
|
Ordinary share dividend yield, %
|
|
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
|
0.00% |
|
Dividend payout ratio, %
|
|
|
0.00% |
16.1% |
17.8% |
21.5% |
21.5% |
|
16.7% |
|
|
OPEX, bln rub |
|
|
4 130 |
4 334 |
4 400 |
4 785 |
4 785 |
|
4 889 |
|
Cost of production, bln rub |
|
|
1 776 |
1 710 |
1 543 |
1 584 |
1 584 |
|
1 644 |
|
R&D, bln rub |
|
|
2 420 |
2 420 |
2 569 |
2 828 |
2 828 |
|
2 854 |
|
Interest expenses, bln rub |
|
|
71.0 |
58.0 |
58.0 |
0.000 |
0.000 |
|
55.0 |
|
|
Assets, bln rub |
|
|
13 420 |
13 420 |
12 368 |
13 131 |
13 131 |
|
13 131 |
|
Net Assets, bln rub |
? |
|
7 513 |
7 513 |
6 386 |
6 764 |
6 764 |
|
6 764 |
|
Debt, bln rub |
|
|
1 882 |
1 948 |
2 218 |
1 485 |
1 485 |
|
1 485 |
|
Cash, bln rub |
|
|
3 262 |
3 262 |
2 248 |
2 980 |
2 980 |
|
2 980 |
|
Net debt, bln rub |
|
|
-1 380 |
-1 314 |
-30.0 |
-1 495 |
-1 495 |
|
-1 495 |
|
|
Ordinary share price, rub |
|
|
132.7 |
132.7 |
144.5 |
203.9 |
203.9 |
|
200.2 |
|
Number of ordinary shares, mln |
|
|
270.0 |
270.0 |
262.0 |
250.0 |
250.0 |
|
250.0 |
|
|
Market cap, bln rub |
|
|
35 821 |
35 821 |
37 864 |
50 968 |
50 968 |
|
50 048 |
|
EV, bln rub |
? |
|
34 441 |
34 507 |
37 834 |
49 473 |
49 473 |
|
48 553 |
|
Book value, bln rub |
|
|
1 734 |
1 734 |
717 |
1 181 |
1 181 |
|
1 181 |
|
|
EPS, rub |
? |
|
4.71 |
4.71 |
4.28 |
3.55 |
3.55 |
|
4.59 |
|
FCF/share, rub |
|
|
0.00 |
7.84 |
7.09 |
9.29 |
9.29 |
|
11.6 |
|
BV/share, rub |
|
|
6.42 |
6.42 |
2.74 |
4.72 |
4.72 |
|
4.72 |
|
|
EBITDA margin, % |
? |
|
27.2% |
27.1% |
27.1% |
16.3% |
16.3% |
|
15.7% |
|
Net margin, % |
? |
|
16.8% |
16.8% |
15.0% |
11.8% |
11.8% |
|
14.4% |
|
FCF yield, % |
? |
|
0.00% |
5.91% |
4.91% |
4.56% |
4.56% |
|
5.79% |
|
ROE, % |
? |
|
16.9% |
16.9% |
17.6% |
13.1% |
13.1% |
|
17.0% |
|
ROA, % |
? |
|
9.49% |
9.49% |
9.06% |
6.76% |
6.76% |
|
8.74% |
|
|
P/E |
? |
|
28.1 |
28.1 |
33.8 |
57.5 |
57.5 |
|
43.6 |
|
P/FCF |
|
|
|
16.9 |
20.4 |
21.9 |
21.9 |
|
17.3 |
|
P/S |
? |
|
4.74 |
4.74 |
5.07 |
6.77 |
6.77 |
|
6.28 |
|
P/BV |
? |
|
20.7 |
20.7 |
52.8 |
43.2 |
43.2 |
|
42.4 |
|
EV/EBITDA |
? |
|
16.7 |
16.8 |
18.7 |
40.3 |
40.3 |
|
38.8 |
|
Debt/EBITDA |
|
|
-0.67 |
-0.64 |
-0.01 |
-1.22 |
-1.22 |
|
-1.20 |
|
|
R&D/CAPEX, % |
|
|
|
1 216% |
1 162% |
1 230% |
1 230% |
|
1 303% |
|
|
CAPEX/Revenue, % |
|
|
0.00% |
2.63% |
2.96% |
3.05% |
3.05% |
|
2.75% |
|
| Electronic Arts shareholders |
